Lifetime Brands Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	651.36	647.93	682.95	686.68	727.66	862.92
Revenue Growth (YoY)	-4.32%	-5.13%	-0.54%	-5.63%	-15.68%	12.19%
Cost of Revenue	407.13	407.24	422.25	432.04	467.35	559.61
Gross Profit	244.23	240.7	260.7	254.64	260.32	303.32
Selling, General & Admin	221.4	216.57	233.62	221.84	229.49	237.22
Other Operating Expenses	35.6	33.57	-	0.86	6.56	15.26
Total Operating Expenses	256.99	250.13	233.62	222.7	236.05	252.48
Operating Income	-12.77	-9.44	27.08	31.94	24.26	50.84
Interest Expense	-19.63	-20.03	-22.21	-21.73	-17.21	-15.52
Other Non-Operating Income (Expense)	0.07	-0.75	-14.62	0.26	1.97	1.06
Total Non-Operating Income (Expense)	-19.56	-20.78	-36.83	-21.47	-15.23	-14.46
Pretax Income	-32.33	-30.22	-9.74	10.48	9.03	36.38
Provision for Income Taxes	-4.82	-3.28	3.33	6.22	5.73	16.54
Net Income	-27.51	-26.94	-13.07	4.25	3.3	19.84
Minority Interest in Earnings	-	-	2.09	12.67	9.47	-0.96
Net Income to Common	-27.51	-26.94	-15.17	-8.41	-6.17	20.8
Shares Outstanding (Basic)	22	22	21	21	22	21
Shares Outstanding (Diluted)	22	22	21	21	22	22
Shares Change (YoY)	1.05%	1.04%	1.35%	-1.68%	-2.17%	5.64%
EPS (Basic)	-1.27	-1.24	-0.71	-0.40	-0.29	0.97
EPS (Diluted)	-1.27	-1.24	-0.71	-0.40	-0.29	0.94
Free Cash Flow	18.03	3.25	16.34	53.63	21.34	33
Free Cash Flow Growth	454.15%	-80.09%	-69.53%	151.27%	-35.33%	-22.77%
Free Cash Flow Per Share	0.83	0.15	0.76	2.53	0.99	1.50
Dividends Per Share	0.170	0.170	0.170	0.170	0.170	0.170
Gross Margin	37.50%	37.15%	38.17%	37.08%	35.77%	35.15%
Operating Margin	-1.96%	-1.46%	3.97%	4.65%	3.33%	5.89%
Profit Margin	-4.22%	-4.16%	-1.91%	0.62%	0.45%	2.30%
FCF Margin	2.77%	0.50%	2.39%	7.81%	2.93%	3.82%
EBITDA	8.67	12.41	49.4	51.51	43.8	73.36
EBITDA Margin	1.33%	1.92%	7.23%	7.50%	6.02%	8.50%
EBIT	-12.77	-9.44	27.08	31.94	24.26	50.84
EBIT Margin	-1.96%	-1.46%	3.97%	4.65%	3.33%	5.89%
Effective Tax Rate	14.90%	10.86%	-34.19%	59.40%	63.44%	45.47%

SEC Filings: 10-K · 10-Q