Lifetime Brands, Inc. (LCUT)
NASDAQ: LCUT · Real-Time Price · USD
4.550
-0.240 (-5.01%)
Mar 26, 2026, 12:37 PM EDT - Market open

Lifetime Brands Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-26.94-15.17-8.41-6.1720.8
Depreciation & Amortization
21.8522.3119.5719.5422.52
Stock-Based Compensation
3.33.923.693.855.22
Other Adjustments
31.4416.4711.829.815.63
Change in Receivables
-4.93-3.21-14.9733.89-5.53
Changes in Inventories
11.25-14.5635.4347.44-67.5
Changes in Accounts Payable
-25.134.1910.85-81.3748.08
Changes in Income Taxes Payable
-2.45-0.590.3-0.22-4.27
Changes in Other Operating Activities
-0.785.2-1.83-2.452.04
Operating Cash Flow
7.6118.5756.4324.3236.99
Operating Cash Flow Growth
-59.03%-67.09%132.04%-34.25%-17.46%
Capital Expenditures
-4.35-2.23-2.8-2.98-3.99
Sale of Property, Plant & Equipment
0.09----
Proceeds from Sale of Investments
----3.06
Payments for Business Acquisitions
----17.96-0.18
Investing Cash Flow
-4.26-2.23-2.8-20.93-1.1
Short-Term Debt Issued
318.06268.21162.39276.29103.39
Short-Term Debt Repaid
-308.53-285.26-113.53-265.66-130.66
Net Short-Term Debt Issued (Repaid)
9.53-17.0648.8610.63-27.28
Long-Term Debt Issued
--55.99--
Long-Term Debt Repaid
-7.5-7.5-149.54-6.22-10.48
Net Long-Term Debt Issued (Repaid)
-7.5-7.5-93.55-6.22-10.48
Issuance of Common Stock
---0.230.88
Repurchase of Common Stock
-0.42-1.08-3.08-7.39-3.19
Net Common Stock Issued (Repurchased)
-0.42-1.08-3.08-7.15-2.31
Common Dividends Paid
-3.78-3.81-3.73-3.82-3.84
Other Financing Activities
-0.05-0.05-9.56-1.05-0.12
Financing Cash Flow
-2.21-29.49-61.06-7.62-44.03
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.2-0.110.02-0.160.16
Net Cash Flow
1.34-13.26-7.41-4.38-7.98
Free Cash Flow
3.2516.3453.6321.3433
Free Cash Flow Growth
-80.09%-69.53%151.27%-35.33%-22.77%
FCF Margin
0.50%2.39%7.81%2.93%3.82%
Free Cash Flow Per Share
0.150.762.530.991.50
Levered Free Cash Flow
-24.53-25.48.41-21.78-20.07
Unlevered Free Cash Flow
-8.0350.6774.48-11.1524.61
Updated Mar 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q