Leidos Holdings, Inc. (LDOS)
NYSE: LDOS · Real-Time Price · USD
182.58
-0.15 (-0.08%)
At close: Sep 16, 2025, 4:00 PM EDT
182.50
-0.08 (-0.04%)
After-hours: Sep 16, 2025, 7:54 PM EDT
Leidos Holdings Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 4, 2025 | Jan '25 Jan 3, 2025 | Dec '23 Dec 29, 2023 | Dec '22 Dec 30, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2016 - 2020 |
| 17,053 | 16,662 | 15,438 | 14,396 | 13,737 | 12,297 | Upgrade | |
Revenue Growth (YoY) | 6.53% | 7.93% | 7.24% | 4.80% | 11.71% | 10.84% | Upgrade |
Cost of Revenue | 14,059 | 13,864 | 13,194 | 12,312 | 11,723 | 10,560 | Upgrade |
Gross Profit | 2,994 | 2,798 | 2,244 | 2,084 | 2,014 | 1,737 | Upgrade |
Selling, General & Admin | 973 | 983 | 942 | 951 | 851 | 770 | Upgrade |
Operating Expenses | 973 | 983 | 942 | 951 | 851 | 702 | Upgrade |
Operating Income | 2,021 | 1,815 | 1,302 | 1,133 | 1,163 | 1,035 | Upgrade |
Interest Expense | -197 | -193 | -212 | -199 | -184 | -179 | Upgrade |
Earnings From Equity Investments | 39 | 39 | 30 | 12 | 20 | 14 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | -4 | Upgrade |
Other Non Operating Income (Expenses) | - | 5 | -6 | -3 | -1 | 2 | Upgrade |
EBT Excluding Unusual Items | 1,863 | 1,666 | 1,114 | 943 | 998 | 868 | Upgrade |
Merger & Restructuring Charges | -11 | -16 | -24 | -17 | -27 | -39 | Upgrade |
Impairment of Goodwill | - | - | -596 | - | - | - | Upgrade |
Asset Writedown | -11 | -11 | -91 | -40 | -4 | -12 | Upgrade |
Other Unusual Items | - | - | - | - | - | -36 | Upgrade |
Pretax Income | 1,841 | 1,639 | 403 | 886 | 967 | 781 | Upgrade |
Income Tax Expense | 439 | 388 | 195 | 193 | 208 | 152 | Upgrade |
Earnings From Continuing Operations | 1,402 | 1,251 | 208 | 693 | 759 | 629 | Upgrade |
Net Income to Company | 1,402 | 1,251 | 208 | 693 | 759 | 629 | Upgrade |
Minority Interest in Earnings | - | 3 | -9 | -8 | -6 | -1 | Upgrade |
Net Income | 1,402 | 1,254 | 199 | 685 | 753 | 628 | Upgrade |
Net Income to Common | 1,402 | 1,254 | 199 | 685 | 753 | 628 | Upgrade |
Net Income Growth | 221.56% | 530.15% | -70.95% | -9.03% | 19.90% | -5.85% | Upgrade |
Shares Outstanding (Basic) | 131 | 134 | 137 | 137 | 141 | 142 | Upgrade |
Shares Outstanding (Diluted) | 133 | 136 | 138 | 138 | 143 | 144 | Upgrade |
Shares Change (YoY) | -3.64% | -1.45% | - | -3.50% | -0.69% | -0.69% | Upgrade |
EPS (Basic) | 10.70 | 9.36 | 1.45 | 5.00 | 5.34 | 4.42 | Upgrade |
EPS (Diluted) | 10.58 | 9.22 | 1.44 | 4.96 | 5.27 | 4.36 | Upgrade |
EPS Growth | 233.94% | 540.28% | -70.97% | -5.88% | 20.87% | -5.22% | Upgrade |
Free Cash Flow | 1,282 | 1,243 | 958 | 863 | 929 | 1,151 | Upgrade |
Free Cash Flow Per Share | 9.68 | 9.14 | 6.94 | 6.25 | 6.50 | 7.99 | Upgrade |
Dividend Per Share | 1.580 | 1.540 | 1.460 | 1.440 | 1.400 | 1.360 | Upgrade |
Dividend Growth | 5.33% | 5.48% | 1.39% | 2.86% | 2.94% | 3.03% | Upgrade |
Gross Margin | 17.56% | 16.79% | 14.54% | 14.48% | 14.66% | 14.12% | Upgrade |
Operating Margin | 11.85% | 10.89% | 8.43% | 7.87% | 8.47% | 8.42% | Upgrade |
Profit Margin | 8.22% | 7.53% | 1.29% | 4.76% | 5.48% | 5.11% | Upgrade |
Free Cash Flow Margin | 7.52% | 7.46% | 6.21% | 6.00% | 6.76% | 9.36% | Upgrade |
EBITDA | 2,312 | 2,105 | 1,633 | 1,466 | 1,488 | 1,317 | Upgrade |
EBITDA Margin | 13.56% | 12.63% | 10.58% | 10.18% | 10.83% | 10.71% | Upgrade |
D&A For EBITDA | 291 | 290 | 331 | 333 | 325 | 282 | Upgrade |
EBIT | 2,021 | 1,815 | 1,302 | 1,133 | 1,163 | 1,035 | Upgrade |
EBIT Margin | 11.85% | 10.89% | 8.43% | 7.87% | 8.47% | 8.42% | Upgrade |
Effective Tax Rate | 23.85% | 23.67% | 48.39% | 21.78% | 21.51% | 19.46% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.