Leidos Holdings, Inc. (LDOS)
NYSE: LDOS · Real-Time Price · USD
115.60
+3.19 (2.84%)
At close: Jul 31, 2026, 4:00 PM EDT
116.35
+0.75 (0.65%)
After-hours: Jul 31, 2026, 7:55 PM EDT

Leidos Holdings Financials Overview

Millions USD. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
Revenue
17,32917,17416,66215,43814,39613,737
Revenue Growth
2.34%3.07%7.93%7.24%4.80%11.71%
Gross Profit
3,1033,0992,7982,2442,0842,014
Operating Income
2,0872,1091,8276211,0881,152
Net Income
1,4131,4481,254199685753
Earnings Per Share
10.9211.149.221.444.965.27
EPS Growth
9.86%20.82%540.28%-70.97%-5.88%20.87%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
DoD and US Intelligence Community
8,5368,4267,9627,5777,1106,749
Other US Government Agencies
6,4486,4586,4885,7345,2405,092
Commercial and Non-US Customers
2,2782,2232,1262,0281,9371,776
Revenue (Total)
17,32917,17416,66215,43814,39613,737

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
Cash & Investments
4571,108849777516727
Total Debt
7,2645,2555,9095,2166,4826,148
Net Cash (Debt)
-6,807-4,147-5,060-4,439-5,966-5,421
Net Cash Growth
------
Net Cash Per Share
-52.67-31.90-37.21-32.17-43.23-37.91

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,9931,7501,4351,1879921,033
Capital Expenditures
-134-125-149-207-129-104
Free Cash Flow
1,8591,6251,286980863929
Free Cash Flow Growth
51.63%26.36%31.22%13.56%-7.10%-19.29%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingApr '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
Gross Margin
17.91%18.04%16.79%14.54%14.48%14.66%
Operating Margin
12.04%12.28%10.97%4.02%7.56%8.39%
Pretax Margin
10.73%11.12%9.84%2.61%6.15%7.04%
Profit Margin
8.26%8.51%7.51%1.35%4.81%5.53%
FCF Margin
10.73%9.46%7.72%6.35%5.99%6.76%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.7201.6301.5401.4601.4401.400
Dividend Per Share Growth
6.96%5.84%5.48%1.39%2.86%2.94%
Dividend Yield
1.49%0.90%1.05%1.36%1.38%1.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
PE Ratio
10.5716.4715.9675.1721.2116.87
Forward PE
9.3415.6114.3814.6115.3712.88
P/FCF Ratio
7.8214.2715.0115.0016.6913.40
PS Ratio
0.841.351.160.951.000.91