Leidos Holdings, Inc. (LDOS)
NYSE: LDOS · Real-Time Price · USD
132.68
-3.13 (-2.30%)
At close: Nov 6, 2026, 4:00 PM EST
132.90
+0.22 (0.17%)
After-hours: Nov 6, 2026, 7:51 PM EST

Leidos Holdings Financials Overview

Millions USD. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
Revenue
17,79517,17416,66215,43814,39613,737
Revenue Growth
2.67%3.07%7.93%7.24%4.80%11.71%
Gross Profit
3,1373,0992,7982,2442,0842,014
Operating Income
2,1072,1001,8151,3021,1331,163
Net Income
1,4191,4481,254199685753
Earnings Per Share
11.1811.149.221.444.965.27
EPS Growth
4.66%20.82%540.28%-70.97%-5.88%20.87%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
DoD and US Intelligence Community
8,7818,4267,9627,5777,1106,749
Other US Government Agencies
6,2646,4586,4885,7345,2405,092
Commercial and Non-US Customers
2,7002,2232,1262,0281,9371,776
Revenue (Total)
17,79517,17416,66215,43814,39613,737

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
Cash & Investments
6301,108849777516727
Total Debt
6,5645,3425,4145,3345,6205,858
Net Cash (Debt)
-5,934-4,234-4,565-4,557-5,104-5,131
Net Cash Growth
------
Net Cash Per Share
-46.72-32.57-33.57-33.02-36.99-35.88

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,1121,7501,4351,1879921,033
Capital Expenditures
-153-125-149-207-129-104
Free Cash Flow
1,9591,6251,286980863929
Free Cash Flow Growth
41.85%26.36%31.22%13.56%-7.10%-19.29%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
Gross Margin
17.63%18.05%16.79%14.54%14.48%14.66%
Operating Margin
11.84%12.23%10.89%8.43%7.87%8.47%
Pretax Margin
10.06%11.12%9.84%2.61%6.15%7.04%
Profit Margin
7.97%8.43%7.53%1.29%4.76%5.48%
FCF Margin
11.01%9.46%7.72%6.35%6.00%6.76%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.8001.6301.5401.4601.4401.400
Dividend Per Share Growth
6.75%5.84%5.48%1.39%2.86%2.94%
Dividend Yield
1.36%0.88%1.03%1.33%1.37%1.57%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Jan '26 Jan '25 Dec '23 Dec '22 Dec '21
PE Ratio
11.8716.2015.6674.7920.9916.57
Forward PE
11.4315.6114.3714.6115.3712.88
P/FCF Ratio
8.2614.4415.2715.1916.6613.43
PS Ratio
0.911.371.180.961.000.91