Leidos Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2004
Revenue	15,438	14,396	13,737	12,297	11,094	10,194	10,170	7,043	4,712	5,063	Upgrade
Revenue Growth (YoY)	7.24%	4.80%	11.71%	10.84%	8.83%	0.24%	44.40%	49.47%	-6.93%	-12.02%	Upgrade
Cost of Revenue	13,194	12,312	11,723	10,560	9,546	8,690	8,738	6,103	4,146	4,392	Upgrade
Gross Profit	2,244	2,084	2,014	1,737	1,548	1,504	1,432	940	566	671	Upgrade
Selling, General & Admin	942	951	851	770	689	729	737	422	201	310	Upgrade
Other Operating Expenses	711	57	31	-17	-35	44	149	111	45	575	Upgrade
Operating Expenses	1,653	1,008	882	753	654	773	886	533	246	885	Upgrade
Operating Income	591	1,076	1,132	984	894	731	546	407	320	-214	Upgrade
Interest Expense / Income	212	199	184	179	133	138	140	86	53	75	Upgrade
Other Expense / Income	-15	-1	-13	25	-102	-16	11	5	-87	-13	Upgrade
Pretax Income	394	878	961	780	863	609	395	316	354	-276	Upgrade
Income Tax	195	193	208	152	196	28	29	72	112	47	Upgrade
Net Income	199	685	753	628	667	581	366	244	242	-323	Upgrade
Net Income Growth	-70.95%	-9.03%	19.90%	-5.85%	14.80%	58.74%	50.00%	0.83%	-	-	Upgrade
Shares Outstanding (Basic)	138	137	140	142	142	150	151	150	72	74	Upgrade
Shares Change	0.60%	-2.60%	-1.39%	0.53%	-5.47%	-1.01%	0.61%	108.57%	-2.66%	-13.50%	Upgrade
EPS (Basic)	1.45	5.00	5.34	4.42	4.66	3.85	2.41	2.39	3.32	-4.36	Upgrade
EPS (Diluted)	1.44	4.96	5.27	4.36	4.60	3.80	2.38	2.35	3.27	-4.36	Upgrade
EPS Growth	-70.97%	-5.88%	20.87%	-5.22%	21.05%	59.66%	1.28%	-28.13%	-	-	Upgrade
Free Cash Flow	958	869	929	1,163	967	695	453	423	427	382	Upgrade
Free Cash Flow Per Share	6.97	6.36	6.62	8.17	6.83	4.64	2.99	2.81	5.92	5.16	Upgrade
Dividend Per Share	1.460	1.440	1.400	1.360	1.320	1.280	1.280	14.920	1.280	1.280	Upgrade
Dividend Growth	1.39%	2.86%	2.94%	3.03%	3.13%	0%	-91.42%	1065.63%	0%	-77.14%	Upgrade
Gross Margin	14.54%	14.48%	14.66%	14.13%	13.95%	14.75%	14.08%	13.35%	12.01%	13.25%	Upgrade
Operating Margin	3.83%	7.47%	8.24%	8.00%	8.06%	7.17%	5.37%	5.78%	6.79%	-4.23%	Upgrade
Profit Margin	1.29%	4.76%	5.48%	5.11%	6.01%	5.70%	3.60%	3.46%	5.14%	-6.38%	Upgrade
Free Cash Flow Margin	6.21%	6.04%	6.76%	9.46%	8.72%	6.82%	4.45%	6.01%	9.06%	7.54%	Upgrade
Effective Tax Rate	49.49%	21.98%	21.64%	19.49%	22.71%	4.60%	7.34%	22.78%	31.64%	-	Upgrade
EBITDA	937	1,410	1,470	1,241	1,230	1,004	871	524	448	-139	Upgrade
EBITDA Margin	6.07%	9.79%	10.70%	10.09%	11.09%	9.85%	8.56%	7.44%	9.51%	-2.75%	Upgrade
Depreciation & Amortization	331	333	325	282	234	257	336	122	41	62	Upgrade
EBIT	606	1,077	1,145	959	996	747	535	402	407	-201	Upgrade
EBIT Margin	3.93%	7.48%	8.34%	7.80%	8.98%	7.33%	5.26%	5.71%	8.64%	-3.97%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).