Home » Stocks » Leidos Holdings » Financials » Income Statement

Leidos Holdings, Inc. (LDOS)

Stock Price: $93.31 USD -0.36 (-0.38%)
Updated Jul 1, 2020 4:03 PM EDT - Market closed

Leidos Holdings Income Statement (Annual)

The table below shows the annual income statements for Leidos Holdings stock for the past 16 years.

Numbers in millions USD. Fiscal year is February-January.
Year2019201820172016201520142013201220112010200920082007200620052004
Revenue11,09410,19410,1707,0434,7125,0635,7556,4495,83610,79810,58010,0708,9268,0607,5187,172
Revenue Growth8.83%0.24%44.4%49.47%-6.93%-12.02%-10.76%10.5%-45.95%2.06%5.06%12.82%10.74%7.21%4.82%-
Cost of Revenue9,5468,6908,7386,1034,1464,3924,9925,5485,3519,3749,1518,6927,6866,9746,5686,277
Gross Profit1,5481,5041,4329405666717639014851,4241,4291,3781,2401,086950895
Selling, General & Admin689729737422201310440467543495593602567514480414
Operating Expenses654773886533246885600480543495593602567514480412
Operating Income894731546407320-214163421-58.00929836776673572470483
Income Taxes19628.0029.0072.0011247.004.0022.0073.00307289256243231133130
Interest Income/Expense13313814086.0053.0075.0082.0093.0011479.0076.0078.0090.0092.0088.0088.00
Other Expense/Income31.0012215191.00-34.0062.00-5.00-126.00-190.003.0051.0068.0014.00-49.00-582.00-56.00
Net Income667581366244242-32316452559.00619496452416390919409
Shares Outstanding14215015115072.0974.0785.6385.4785.3092.9598.9898.7510188.0087.0091.25
Shares Change-5.47%-1.01%0.61%108.57%-2.66%-13.5%0.19%0.19%-8.23%-6.09%0.23%-2.23%14.77%1.15%-4.66%-
EPS (Basic)4.663.852.412.393.32-4.361.946.190.686.605.004.444.004.4410.564.48
Earnings Per Share (EPS)4.603.802.382.353.27-4.361.946.190.686.564.924.363.924.2810.244.36
EPS Growth21.05%59.66%1.28%-28.13%---68.66%810.29%-89.63%33.33%12.84%11.22%-8.41%-58.2%134.86%-
FCF Per Share6.154.642.942.794.835.162.993.577.716.905.714.892.827.055.995.93
Dividend Per Share1.321.281.2814.921.281.2826.962.40--------
Dividend Growth3.13%0%-91.42%1065.63%0%-95.25%1023.13%---------
Gross Margin14%14.8%14.1%13.3%12%13.3%13.3%14%8.3%13.2%13.5%13.7%13.9%13.5%12.6%12.5%
Operating Margin8.1%7.2%5.4%5.8%6.8%-4.2%2.8%6.5%-1.0%8.6%7.9%7.7%7.5%7.1%6.3%6.7%
Profit Margin6%5.7%3.6%3.5%5.1%-6.4%2.8%8.1%1%5.7%4.7%4.5%4.7%4.8%12.2%5.7%
FCF Margin7.9%6.8%4.4%6.0%7.4%7.5%4.4%4.7%11.3%5.9%5.3%4.8%3.2%7.7%6.9%7.5%
EBITDA1,2301,004871524448-1393307303341,1159518758267841,208683
EBITDA Margin11.1%9.8%8.6%7.4%9.5%-2.7%5.7%11.3%5.7%10.3%9%8.7%9.3%9.7%16.1%9.5%
EBIT996747535402407-2012506402461,0058617867497131,140627
EBIT Margin9.0%7.3%5.3%5.7%8.6%-4.0%4.3%9.9%4.2%9.3%8.1%7.8%8.4%8.8%15.2%8.7%