| Revenue | 4.79 | 5.18 | 5.98 | 7.05 | 4.74 | 6.07 | |
| Revenue Growth (YoY) | -19.21% | -13.31% | -15.20% | 48.91% | -21.97% | 2.81% | |
| Cost of Revenue | 3.73 | 4.13 | 4.97 | 5.65 | 3.7 | 4.48 | |
| Gross Profit | 1.07 | 1.05 | 1.01 | 1.4 | 1.03 | 1.59 | |
| Selling, General & Admin | 2.85 | 2.89 | 3.06 | 3.31 | 3.61 | 2.81 | |
| Research & Development | 1.01 | 1.16 | 1.35 | 1.48 | 1.62 | 1.54 | |
| Operating Expenses | 3.85 | 4.05 | 4.41 | 4.79 | 5.24 | 4.35 | |
| Operating Income | -2.79 | -3 | -3.4 | -3.4 | -4.2 | -2.76 | |
| Interest Expense | -0.23 | -0.25 | -0.29 | -0.37 | -0.37 | -0.36 | |
| Currency Exchange Gain (Loss) | -0.16 | -0.01 | -0.05 | -0.64 | 0.34 | 0.35 | |
| Other Non Operating Income (Expenses) | 1.2 | 1.18 | 1.05 | 1.49 | 1.09 | 0.91 | |
| EBT Excluding Unusual Items | -1.98 | -2.08 | -2.69 | -2.92 | -3.14 | -1.85 | |
| Gain (Loss) on Sale of Investments | -0.01 | -0 | -0 | - | - | 0.63 | |
| Gain (Loss) on Sale of Assets | -0 | 0.05 | - | 0.2 | 0.29 | 0.67 | |
| Pretax Income | -1.98 | -2.03 | -2.69 | -2.73 | -2.86 | -0.55 | |
| Earnings From Continuing Operations | -1.98 | -2.03 | -2.69 | -2.73 | -2.86 | -0.55 | |
| Minority Interest in Earnings | -0 | -0.01 | - | -0.02 | 0.01 | 0 | |
| Net Income | -1.99 | -2.04 | -2.69 | -2.74 | -2.85 | -0.54 | |
| Net Income to Common | -1.99 | -2.04 | -2.69 | -2.74 | -2.85 | -0.54 | |
| Shares Outstanding (Basic) | 7 | 6 | 5 | 5 | 4 | 4 | |
| Shares Outstanding (Diluted) | 7 | 6 | 5 | 5 | 4 | 4 | |
| Shares Change (YoY) | 41.05% | 29.48% | 7.94% | 8.18% | 6.60% | 9.53% | |
| EPS (Basic) | -0.29 | -0.32 | -0.55 | -0.61 | -0.68 | -0.14 | |
| EPS (Diluted) | -0.29 | -0.32 | -0.55 | -0.61 | -0.68 | -0.14 | |
| Free Cash Flow | -0.64 | -0.49 | -1.18 | -1.79 | -1.86 | -1.27 | |
| Free Cash Flow Per Share | -0.09 | -0.08 | -0.24 | -0.40 | -0.44 | -0.32 | |
| Gross Margin | 22.28% | 20.32% | 16.84% | 19.81% | 21.82% | 26.20% | |
| Operating Margin | -58.11% | -57.84% | -56.93% | -48.16% | -88.79% | -45.42% | |
| Profit Margin | -41.41% | -39.28% | -44.99% | -38.92% | -60.21% | -8.96% | |
| Free Cash Flow Margin | -13.25% | -9.41% | -19.80% | -25.36% | -39.18% | -20.96% | |
| EBITDA | -2.17 | -2.39 | -2.4 | -2.46 | -3.31 | -1.91 | |
| EBITDA Margin | -45.31% | -46.03% | -40.16% | -34.86% | -69.84% | -31.53% | |
| D&A For EBITDA | 0.61 | 0.61 | 1 | 0.94 | 0.9 | 0.84 | |
| EBIT | -2.79 | -3 | -3.4 | -3.4 | -4.2 | -2.76 | |
| EBIT Margin | -58.11% | -57.84% | -56.93% | -48.16% | -88.79% | -45.42% | |
| Advertising Expenses | - | 0 | 0 | 0 | 0 | 0 | |