Leslie's, Inc. (LESL)
NASDAQ: LESL · Real-Time Price · USD
1.750
+0.145 (9.03%)
At close: Feb 11, 2025, 4:00 PM
1.690
-0.060 (-3.43%)
After-hours: Feb 11, 2025, 6:56 PM EST

Leslie's Income Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2018
Period Ending
Dec '24 Sep '24 Sep '23 Oct '22 Oct '21 Oct '20 2019 - 2018
Revenue
1,3311,3301,4511,5621,3431,112
Upgrade
Revenue Growth (YoY)
-6.90%-8.34%-7.10%16.32%20.74%19.83%
Upgrade
Cost of Revenue
857.29853.33902.99888.38747.76651.52
Upgrade
Gross Profit
474.1476.79548.22673.74595.16460.71
Upgrade
Selling, General & Admin
410.84409.71425.92423.18373.92310.74
Upgrade
Other Operating Expenses
0.060.060.360.581.4-
Upgrade
Operating Expenses
410.9409.77426.28423.76375.33310.74
Upgrade
Operating Income
63.267.02121.94249.98219.83149.98
Upgrade
Interest Expense
-69.09-70.4-65.44-30.24-34.41-84.1
Upgrade
Other Non Operating Income (Expenses)
----0.4-2.38-1.09
Upgrade
EBT Excluding Unusual Items
-5.89-3.3856.5219.35183.0564.79
Upgrade
Merger & Restructuring Charges
------3.6
Upgrade
Other Unusual Items
-9.31-9.9-19.76-11.23-19.92-
Upgrade
Pretax Income
-15.2-13.2836.74208.12163.1361.19
Upgrade
Income Tax Expense
13.1910.19.549.0936.52.63
Upgrade
Net Income
-28.39-23.3827.24159.03126.6358.56
Upgrade
Net Income to Common
-28.39-23.3827.24159.03126.6358.56
Upgrade
Net Income Growth
---82.87%25.58%116.24%8242.02%
Upgrade
Shares Outstanding (Basic)
185185184184185157
Upgrade
Shares Outstanding (Diluted)
185185185186190157
Upgrade
Shares Change (YoY)
-0.04%-0.01%-0.77%-2.03%21.41%-
Upgrade
EPS (Basic)
-0.15-0.130.150.860.680.37
Upgrade
EPS (Diluted)
-0.16-0.130.150.850.670.37
Upgrade
EPS Growth
---82.57%26.87%81.08%8149.72%
Upgrade
Free Cash Flow
33.0860.22-32.1134.92140.3481.51
Upgrade
Free Cash Flow Per Share
0.180.33-0.170.190.740.52
Upgrade
Gross Margin
35.61%35.85%37.78%43.13%44.32%41.42%
Upgrade
Operating Margin
4.75%5.04%8.40%16.00%16.37%13.48%
Upgrade
Profit Margin
-2.13%-1.76%1.88%10.18%9.43%5.27%
Upgrade
Free Cash Flow Margin
2.48%4.53%-2.21%2.24%10.45%7.33%
Upgrade
EBITDA
96.18100.09156.08280.75248.59181.5
Upgrade
EBITDA Margin
7.22%7.53%10.76%17.97%18.51%16.32%
Upgrade
D&A For EBITDA
32.9933.0834.1430.7728.7531.53
Upgrade
EBIT
63.267.02121.94249.98219.83149.98
Upgrade
EBIT Margin
4.75%5.04%8.40%16.00%16.37%13.48%
Upgrade
Effective Tax Rate
--25.85%23.59%22.37%4.29%
Upgrade
Advertising Expenses
-33.435.13825.419.4
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.