Leslie's, Inc. (LESL)
NASDAQ: LESL · Real-Time Price · USD
2.910
+0.080 (2.83%)
Nov 4, 2024, 4:00 PM EST - Market closed

Leslie's Cash Flow Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018
Period Ending
Jun '24 Sep '23 Oct '22 Oct '21 Oct '20 Sep '19 2018
Net Income
3.0327.24159.03126.6358.560.7
Upgrade
Depreciation & Amortization
32.9934.1430.7728.7531.5330.42
Upgrade
Other Amortization
2.212.11.982.483.493.24
Upgrade
Loss (Gain) From Sale of Assets
6.356.40.47-1.610.791.75
Upgrade
Stock-Based Compensation
10.1711.711.3524.221.792.13
Upgrade
Provision & Write-off of Bad Debts
1.180.191.192.110.580.46
Upgrade
Other Operating Activities
-15.22-6.332.479.82-10.42-0.75
Upgrade
Change in Accounts Receivable
2.0716.1-7.62-9.481.81-5.63
Upgrade
Change in Inventory
134.3554.33-143.15-47.791.76-3.8
Upgrade
Change in Accounts Payable
-60.65-120.0523.8435.7638.0723.83
Upgrade
Change in Income Taxes
-3.35-6.735.575.09-4.862.61
Upgrade
Change in Other Net Operating Assets
28.56-12.63-19.24-6.7-20.952.85
Upgrade
Operating Cash Flow
141.696.4766.64169.27102.1457.82
Upgrade
Operating Cash Flow Growth
--90.29%-60.63%65.73%76.65%33.60%
Upgrade
Capital Expenditures
-46.17-38.58-31.73-28.93-20.63-27.44
Upgrade
Sale of Property, Plant & Equipment
0.281.590.412.440.010.06
Upgrade
Cash Acquisitions
--15.55-107.66-8.87-6.19-9.62
Upgrade
Investing Cash Flow
-45.89-52.54-138.98-35.36-26.81-37
Upgrade
Short-Term Debt Issued
-26445-238.75190.9
Upgrade
Long-Term Debt Issued
---0.91--
Upgrade
Total Debt Issued
140.5264450.91238.75190.9
Upgrade
Short-Term Debt Repaid
--264-45--238.75-190.9
Upgrade
Long-Term Debt Repaid
--8.1-8.1-396.14-10.43-6.26
Upgrade
Total Debt Repaid
-179.6-272.1-53.1-396.14-249.18-197.16
Upgrade
Net Debt Issued (Repaid)
-39.1-8.1-8.1-395.23-10.43-6.26
Upgrade
Issuance of Common Stock
--1.38458.59--
Upgrade
Repurchase of Common Stock
-1.55-2.36-152.15---
Upgrade
Common Dividends Paid
------1.24
Upgrade
Other Financing Activities
-0.15-0.35--9.58--
Upgrade
Financing Cash Flow
-40.8-10.8-158.8753.78-10.43-7.5
Upgrade
Net Cash Flow
55.01-56.87-231.21187.764.913.33
Upgrade
Free Cash Flow
95.53-32.1134.92140.3481.5130.38
Upgrade
Free Cash Flow Growth
---75.12%72.18%168.32%109.58%
Upgrade
Free Cash Flow Margin
7.00%-2.21%2.24%10.45%7.33%3.27%
Upgrade
Free Cash Flow Per Share
0.52-0.170.190.740.520.19
Upgrade
Cash Interest Paid
68.4163.0632.6236.4188.6890.48
Upgrade
Cash Income Tax Paid
16.6122.5641.1528.5615.3112.94
Upgrade
Levered Free Cash Flow
107.71-18.2716.74133.8683.6437.66
Upgrade
Unlevered Free Cash Flow
149.5920.5333.66152.88132.7196.03
Upgrade
Change in Net Working Capital
-104.9959.33132.939.96-26.3-14.93
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.