| 1,957 | 671.4 | 201.2 | 179.9 | 193.8 |
Cash & Short-Term Investments | 1,957 | 671.4 | 201.2 | 179.9 | 193.8 |
| 191.51% | 233.70% | 11.84% | -7.17% | 27.50% |
| 30.7 | 80 | 49.4 | 38.1 | 29.1 |
| 322.9 | 161.6 | 306.4 | 209.2 | 91.1 |
| 52.8 | 102.2 | 128.4 | 159.9 | 151.9 |
| 2,364 | 1,015 | 685.4 | 587.1 | 465.9 |
Net Property, Plant & Equipment | 29.5 | 9.4 | 7 | 5.5 | 5.3 |
| 21.2 | 29.6 | 39.4 | 45.7 | 54.7 |
| 31.6 | 39.2 | 64.4 | 67.2 | 46.5 |
|
| 60.1 | 68.3 | 83.8 | 109.1 | 75.7 |
| 38.9 | 45.9 | 20.4 | 6.1 | 6.1 |
| 131.1 | 216.4 | 282.6 | 273.2 | 303.1 |
Other Current Liabilities | 192.7 | 16.2 | 84.3 | 60.8 | 8.4 |
Total Current Liabilities | 422.8 | 346.8 | 471.1 | 449.2 | 393.3 |
| 1,175 | 498.7 | 152.7 | 144.4 | 124.2 |
Other Long-Term Liabilities | 83.2 | 86.5 | 140.1 | 186 | 196.8 |
Total Long-Term Liabilities | 1,258 | 585.2 | 292.8 | 330.4 | 321 |
|
| 2 | 1.7 | 1.6 | 1.5 | 1.5 |
Additional Paid-in Capital | 762.3 | 236.5 | 180.5 | 158.1 | 140.7 |
Accumulated Other Comprehensive Income | -0.7 | -0.5 | -0.3 | 0.2 | 0.5 |
| 1.5 | -76.3 | -149.5 | -233.9 | -284.6 |
Total Common Shareholders' Equity | 765.1 | 161.4 | 32.3 | -74.1 | -141.9 |
| 765.1 | 161.4 | 32.3 | -74.1 | -141.9 |
Total Liabilities & Equity | 2,446 | 1,093 | 796.2 | 705.5 | 572.4 |
| 1,214 | 544.6 | 173.1 | 150.5 | 130.3 |
| 743.5 | 126.8 | 28.1 | 29.4 | 63.5 |
| 486.36% | 351.25% | -4.42% | -53.70% | 67.55% |
| 37.31 | 7.74 | 1.81 | 1.96 | 4.58 |
| 765.1 | 161.4 | 32.3 | -74.1 | -141.9 |
| 38.40 | 9.86 | 2.08 | -4.94 | -10.22 |
| 743.9 | 131.8 | -7.1 | -119.8 | -196.6 |
Tangible Book Value Per Share | 37.34 | 8.05 | -0.46 | -7.99 | -14.17 |