Levi Strauss & Co. Income Statement

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 1, 2026	Nov '25 Nov 30, 2025	Dec '24 Dec 1, 2024	Nov '23 Nov 26, 2023	Nov '22 Nov 27, 2022	Nov '21 Nov 28, 2021
Revenue	6,498	6,282	6,032	5,842	6,169	5,764
Revenue Growth (YoY)	6.89%	4.15%	3.25%	-5.29%	7.02%	29.45%
Cost of Revenue	2,489	2,404	2,375	2,481	2,620	2,417
Gross Profit	4,009	3,878	3,657	3,361	3,549	3,347
Selling, General & Admin	3,298	3,173	3,092	2,896	2,882	2,661
Other Operating Expenses	25.7	27	302.5	110.5	20.7	-
Total Operating Expenses	3,324	3,200	3,394	3,006	2,902	2,661
Operating Income	684.7	677.6	262.7	354.4	646.5	686.2
Interest Expense	-50.8	-48.6	-41.8	-45.9	-25.7	-72.9
Other Non-Operating Income (Expense)	51.7	5	-3.3	-42.2	28.8	-33.1
Total Non-Operating Income (Expense)	0.9	-43.6	-45.1	-88.1	3.1	-106
Pretax Income	685.6	634	217.6	266.3	649.6	580.2
Provision for Income Taxes	-146.7	-132	-7.2	-15.7	-80.5	-26.7
Net Income	538.9	502	210.4	250.6	569.1	553.5
Earnings From Discontinued Operations	80	76.1	0.2	-1	-	-
Net Income to Common	618.9	578.1	210.6	249.6	569.1	553.5
Net Income Growth	73.70%	174.50%	-15.63%	-56.14%	2.82%	-
Shares Outstanding (Basic)	394	396	398	397	397	402
Shares Outstanding (Diluted)	397	400	402	402	404	410
Shares Change (YoY)	-1.02%	-0.65%	0.16%	-0.53%	-1.45%	3.14%
EPS (Basic)	1.57	1.46	0.53	0.63	1.43	1.38
EPS (Diluted)	1.57	1.45	0.52	0.62	1.41	1.35
EPS Growth	76.40%	178.85%	-16.13%	-56.03%	4.44%	-
Free Cash Flow	474.4	308.2	670.9	121.9	-39	570.4
Free Cash Flow Growth	53.93%	-54.06%	450.37%	-	-	68.16%
Free Cash Flow Per Share	1.19	0.77	1.67	0.30	-0.10	1.39
Dividends Per Share	0.550	0.540	0.500	0.480	0.440	0.260
Dividend Growth	1.85%	8.00%	4.17%	9.09%	69.23%	62.50%
Gross Margin	61.69%	61.73%	60.63%	57.53%	57.53%	58.06%
Operating Margin	10.54%	10.79%	4.36%	6.07%	10.48%	11.91%
Profit Margin	8.29%	7.99%	3.49%	4.29%	9.23%	9.60%
FCF Margin	7.30%	4.91%	11.12%	2.09%	-0.63%	9.90%
EBITDA	897.4	883.9	455.9	519.7	805.4	829.4
EBITDA Margin	13.81%	14.07%	7.56%	8.90%	13.06%	14.39%
EBIT	684.7	677.6	262.7	354.4	646.5	686.2
EBIT Margin	10.54%	10.79%	4.36%	6.07%	10.48%	11.91%
Effective Tax Rate	-21.40%	-20.82%	-3.31%	-5.90%	-12.39%	-4.60%

SEC Filings: 10-K · 10-Q