LifeMD Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	194.06	154.82	152.55	119.03	92.88
Revenue Growth (YoY)	25.34%	1.49%	28.16%	28.16%	149.04%
Cost of Revenue	27.71	21.44	18.9	18.67	18
Gross Profit	166.34	133.38	133.65	100.37	74.88
Selling, General & Admin	155.59	138.27	135.78	130.36	124.92
Research & Development	7.35	6.86	6.06	2.97	0.95
Other Operating Expenses	11.07	8.66	6.3	10.48	3.32
Total Operating Expenses	174.01	153.79	148.14	143.81	129.18
Operating Income	-7.67	-20.4	-14.49	-43.45	-54.3
Interest Expense	-1.36	-2.18	-2.6	-1.28	-3.02
Other Non-Operating Income (Expense)	-1.16	-	-0.33	0.06	-4
Total Non-Operating Income (Expense)	-2.52	-2.18	-2.92	-1.21	-7.02
Pretax Income	-10.19	-22.58	-17.41	-44.66	-61.32
Provision for Income Taxes	0.05	0.6	0.43	0.36	0.01
Net Income	11.25	-24.52	-23.7	-48.64	-61.77
Minority Interest in Earnings	1.27	0.55	2.76	0.51	-0.43
Net Income Attributable to Preferred Dividends	3.11	3.11	3.11	3.11	0.87
Earnings From Discontinued Operations	25.85	2.32	-	-	-
Net Income to Common	11.25	-24.52	-23.7	-48.64	-61.77
Shares Outstanding (Basic)	45	41	34	31	27
Shares Outstanding (Diluted)	45	41	34	31	27
Shares Change (YoY)	9.55%	21.50%	9.46%	14.69%	89.20%
EPS (Basic)	0.25	-0.60	-0.70	-1.57	-2.29
EPS (Diluted)	0.25	-0.60	-0.70	-1.57	-2.29
Shares Outstanding	46.66	42.19	36.71	31.45	30.6
Free Cash Flow	8.48	30.41	8.62	-23.3	-33.33
Free Cash Flow Growth	-72.11%	252.97%	-	-	-
Free Cash Flow Per Share	0.19	0.74	0.25	-0.75	-1.23
Gross Margin	85.72%	86.15%	87.61%	84.32%	80.62%
Operating Margin	-3.95%	-13.18%	-9.50%	-36.50%	-58.47%
Profit Margin	-5.27%	-14.97%	-11.69%	-37.82%	-66.03%
FCF Margin	4.37%	19.64%	5.65%	-19.58%	-35.89%
EBITDA	-0.36	-14.21	-7.89	-39.68	-53.43
EBITDA Margin	-0.19%	-9.18%	-5.17%	-33.33%	-57.53%
EBIT	-7.67	-20.4	-14.49	-43.45	-54.3
EBIT Margin	-3.95%	-13.18%	-9.50%	-36.50%	-58.47%
Effective Tax Rate	-0.45%	-2.65%	-2.46%	-0.81%	-0.01%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q