LifeMD Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2011
Revenue	152.55	119.03	92.88	37.29	12.47	8.32	3.68	5.24	1.22	0.71	Upgrade
Revenue Growth (YoY)	28.15%	28.16%	149.04%	199.10%	49.79%	126.09%	-29.72%	329.79%	70.67%	-11.65%	Upgrade
Cost of Revenue	18.9	18.67	18	8.86	2.53	2	1.02	1.95	0.25	0.17	Upgrade
Gross Profit	133.65	100.37	74.88	28.43	9.94	6.33	2.66	3.29	0.97	0.54	Upgrade
Selling, General & Admin	128.15	125.33	122.08	84.01	11.31	7.37	3.47	3.99	1.09	0.93	Upgrade
Research & Development	0	0	0	0	0	0	0	0	0.02	0	Upgrade
Other Operating Expenses	19.99	23.58	7.1	2.24	1.52	1.02	0.42	0.48	0.11	0.14	Upgrade
Operating Expenses	148.14	148.91	129.18	86.25	12.83	8.38	3.89	4.47	1.23	1.07	Upgrade
Operating Income	-14.49	-48.55	-54.3	-57.82	-2.89	-2.06	-1.23	-1.17	-0.26	-0.53	Upgrade
Interest Expense / Income	2.6	1.28	3.02	1.67	0.76	0.35	0.1	0.05	0.04	0	Upgrade
Other Expense / Income	3.08	-4.65	3.57	-0.96	-0.39	-1.05	-0.12	-0.12	-0.22	-0.06	Upgrade
Pretax Income	-20.17	-45.17	-60.89	-58.52	-3.26	-1.37	-1.21	-1.11	-0.08	-0.48	Upgrade
Income Tax	0.43	0.36	0.01	0.12	-0.12	-0.12	0	0	-0.01	-0.02	Upgrade
Net Income	-20.6	-45.54	-60.9	-58.65	-3.14	-1.24	-1.21	-1.11	-0.06	-0.46	Upgrade
Preferred Dividends	3.11	3.11	0.87	4.72	0	0	0	0	0	0	Upgrade
Net Income Common	-23.7	-48.64	-61.77	-63.36	-3.14	-1.24	-1.21	-1.11	-0.06	-0.46	Upgrade
Shares Outstanding (Basic)	34	31	27	14	10	9	8	7	6	6	Upgrade
Shares Outstanding (Diluted)	34	31	27	14	10	9	8	7	6	6	Upgrade
Shares Change	9.45%	14.69%	89.20%	44.23%	12.00%	5.87%	24.67%	8.66%	1.44%	3.39%	Upgrade
EPS (Basic)	-0.70	-1.57	-2.29	-4.44	-0.32	-0.15	-0.15	-0.15	-	-0.10	Upgrade
EPS (Diluted)	-0.70	-1.57	-2.29	-4.44	-0.32	-0.15	-0.15	-0.15	-	-0.10	Upgrade
Free Cash Flow	0.24	-31.83	-36.47	-12.53	0.25	-0.91	-0.82	-0.41	-0.3	0.03	Upgrade
Free Cash Flow Per Share	0.01	-1.03	-1.35	-0.88	0.03	-0.10	-0.10	-0.06	-0.05	0.01	Upgrade
Gross Margin	87.61%	84.32%	80.62%	76.24%	79.75%	76.02%	72.35%	62.85%	79.67%	75.80%	Upgrade
Operating Margin	-9.50%	-40.79%	-58.47%	-155.04%	-23.18%	-24.70%	-33.36%	-22.42%	-21.51%	-74.34%	Upgrade
Profit Margin	-15.54%	-40.86%	-66.51%	-169.90%	-25.16%	-14.91%	-32.75%	-21.14%	-5.09%	-64.48%	Upgrade
Free Cash Flow Margin	0.15%	-26.74%	-39.26%	-33.60%	2.02%	-10.88%	-22.20%	-7.79%	-24.21%	4.68%	Upgrade
EBITDA	-10.97	-40.13	-57	-56.46	-2.16	-0.82	-1.11	-1.06	0.01	-0.42	Upgrade
EBITDA Margin	-7.19%	-33.71%	-61.37%	-151.39%	-17.35%	-9.80%	-30.02%	-20.21%	0.49%	-58.25%	Upgrade
Depreciation & Amortization	6.6	3.77	0.87	0.4	0.34	0.2	0	0	0.04	0.06	Upgrade
EBIT	-17.57	-43.9	-57.87	-56.86	-2.5	-1.01	-1.11	-1.06	-0.04	-0.47	Upgrade
EBIT Margin	-11.52%	-36.88%	-62.31%	-152.46%	-20.04%	-12.15%	-30.02%	-20.21%	-3.09%	-66.23%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).