Leifras Co., Ltd. (LFS)
NASDAQ: LFS · Real-Time Price · USD
4.000
0.00 (0.00%)
Jan 16, 2026, 4:00 PM EST - Market closed
Leifras Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 11,466 | 10,330 | 9,304 | 7,684 | 6,246 | 4,493 | Upgrade | |
Revenue Growth (YoY) | 15.14% | 11.02% | 21.08% | 23.02% | 39.03% | -18.80% | Upgrade |
Cost of Revenue | 7,945 | 7,215 | 6,811 | 5,588 | 4,690 | 3,452 | Upgrade |
Gross Profit | 3,522 | 3,114 | 2,493 | 2,096 | 1,557 | 1,041 | Upgrade |
Selling, General & Admin | 2,779 | 2,473 | 2,005 | 1,864 | - | - | Upgrade |
Other Operating Expenses | -22.22 | - | - | - | 1,501 | 1,407 | Upgrade |
Operating Expenses | 2,885 | 2,595 | 2,097 | 1,954 | 1,501 | 1,467 | Upgrade |
Operating Income | 636.98 | 519.76 | 395.66 | 141.82 | 56.17 | -426.65 | Upgrade |
Interest Expense | -17.26 | -16.5 | -13.83 | -13.34 | -10.39 | -12.19 | Upgrade |
Interest & Investment Income | 3.81 | 0.33 | 0.32 | 0.24 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 3.91 | 35.42 | 28.59 | 36.4 | -9.51 | -66.95 | Upgrade |
EBT Excluding Unusual Items | 627.43 | 539.02 | 410.73 | 165.12 | 36.27 | -505.79 | Upgrade |
Gain (Loss) on Sale of Investments | 0.22 | -0.09 | 0.18 | 89.2 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.36 | -0.94 | -0.71 | -3.41 | - | - | Upgrade |
Pretax Income | 627.29 | 537.98 | 410.2 | 250.9 | 36.27 | -505.79 | Upgrade |
Income Tax Expense | 207.04 | 119.35 | 164.86 | 75.7 | -88.42 | 62.86 | Upgrade |
Net Income to Company | - | 418.63 | 245.34 | 175.2 | - | - | Upgrade |
Net Income | 420.25 | 418.63 | 245.34 | 175.2 | 124.69 | -568.66 | Upgrade |
Net Income to Common | 420.25 | 418.63 | 245.34 | 175.2 | 124.69 | -568.66 | Upgrade |
Net Income Growth | 28.76% | 70.63% | 40.03% | 40.51% | - | - | Upgrade |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | - | - | Upgrade |
Shares Outstanding (Diluted) | 25 | 27 | 29 | 29 | - | - | Upgrade |
Shares Change (YoY) | -9.20% | -7.14% | 0.01% | - | - | - | Upgrade |
EPS (Basic) | 16.87 | 16.81 | 9.70 | 6.93 | - | - | Upgrade |
EPS (Diluted) | 16.86 | 15.78 | 8.59 | 6.13 | - | - | Upgrade |
EPS Growth | 41.71% | 83.70% | 40.13% | - | - | - | Upgrade |
Free Cash Flow | 593.45 | 192.03 | 674.19 | 389.98 | - | - | Upgrade |
Free Cash Flow Per Share | 23.82 | 7.24 | 23.61 | 13.65 | - | - | Upgrade |
Gross Margin | 30.71% | 30.15% | 26.79% | 27.28% | 24.93% | 23.16% | Upgrade |
Operating Margin | 5.56% | 5.03% | 4.25% | 1.85% | 0.90% | -9.50% | Upgrade |
Profit Margin | 3.67% | 4.05% | 2.64% | 2.28% | 2.00% | -12.66% | Upgrade |
Free Cash Flow Margin | 5.18% | 1.86% | 7.25% | 5.08% | - | - | Upgrade |
EBITDA | 732.98 | 609.59 | 488.03 | 231.92 | - | -366.4 | Upgrade |
EBITDA Margin | 6.39% | 5.90% | 5.24% | 3.02% | - | -8.15% | Upgrade |
D&A For EBITDA | 96.01 | 89.83 | 92.38 | 90.1 | - | - | Upgrade |
EBIT | 636.98 | 519.76 | 395.66 | 141.82 | 56.17 | -426.65 | Upgrade |
EBIT Margin | 5.56% | 5.03% | 4.25% | 1.85% | 0.90% | -9.50% | Upgrade |
Effective Tax Rate | 33.01% | 22.18% | 40.19% | 30.17% | - | - | Upgrade |
Advertising Expenses | - | 278.36 | 234.05 | 199.48 | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.