LifeStance Health Group, Inc. (LFST)
NASDAQ: LFST · Real-Time Price · USD
5.67
-0.16 (-2.74%)
May 21, 2025, 4:00 PM - Market closed
LifeStance Health Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 1,284 | 1,251 | 1,056 | 859.54 | 667.51 | 377.22 | Upgrade
|
| Revenue Growth (YoY) | 16.31% | 18.50% | 22.82% | 28.77% | 76.96% | 77.50% | Upgrade
|
| Cost of Revenue | 866.04 | 848.57 | 753.57 | 622.53 | 466 | 242.9 | Upgrade
|
| Gross Profit | 417.46 | 402.4 | 302.1 | 237.02 | 201.51 | 134.32 | Upgrade
|
| Selling, General & Admin | 366.56 | 360.32 | 343.27 | 373.43 | 431.13 | 87.84 | Upgrade
|
| Operating Expenses | 428.71 | 431.27 | 423.7 | 442.63 | 485.26 | 118.88 | Upgrade
|
| Operating Income | -11.24 | -28.87 | -121.61 | -205.61 | -283.76 | 15.44 | Upgrade
|
| Interest Expense | -23.71 | -26.54 | -21.22 | -19.93 | -38.91 | -22.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.29 | -0.36 | -0.11 | -0.22 | -0.26 | -0.28 | Upgrade
|
| EBT Excluding Unusual Items | -35.24 | -55.77 | -142.94 | -225.75 | -322.92 | -6.97 | Upgrade
|
| Merger & Restructuring Charges | -1.91 | -1.91 | -15.69 | -3.05 | -6.07 | -37.18 | Upgrade
|
| Legal Settlements | -1.59 | -1.59 | -51.03 | -0.85 | - | - | Upgrade
|
| Other Unusual Items | 0.38 | 1.65 | 3.08 | -3.08 | -4.12 | -0.25 | Upgrade
|
| Pretax Income | -38.35 | -57.61 | -206.58 | -232.73 | -333.11 | -44.41 | Upgrade
|
| Income Tax Expense | -2.71 | -0.17 | -20.32 | -17.17 | -25.91 | -6.34 | Upgrade
|
| Net Income | -35.64 | -57.44 | -186.26 | -215.56 | -307.2 | -38.07 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 36.75 | 248.3 | Upgrade
|
| Net Income to Common | -35.64 | -57.44 | -186.26 | -215.56 | -343.95 | -286.37 | Upgrade
|
| Shares Outstanding (Basic) | 381 | 379 | 367 | 355 | 328 | 302 | Upgrade
|
| Shares Outstanding (Diluted) | 381 | 379 | 367 | 355 | 328 | 302 | Upgrade
|
| Shares Change (YoY) | 2.58% | 3.18% | 3.43% | 8.47% | 8.33% | 999949.62% | Upgrade
|
| EPS (Basic) | -0.09 | -0.15 | -0.51 | -0.61 | -1.05 | -0.95 | Upgrade
|
| EPS (Diluted) | -0.09 | -0.15 | -0.51 | -0.61 | -1.05 | -0.95 | Upgrade
|
| Free Cash Flow | 102.38 | 85.69 | -57.4 | -26.47 | -85.07 | -46.6 | Upgrade
|
| Free Cash Flow Per Share | 0.27 | 0.23 | -0.16 | -0.07 | -0.26 | -0.15 | Upgrade
|
| Gross Margin | 32.52% | 32.17% | 28.62% | 27.57% | 30.19% | 35.61% | Upgrade
|
| Operating Margin | -0.88% | -2.31% | -11.52% | -23.92% | -42.51% | 4.09% | Upgrade
|
| Profit Margin | -2.78% | -4.59% | -17.64% | -25.08% | -51.53% | -75.92% | Upgrade
|
| Free Cash Flow Margin | 7.98% | 6.85% | -5.44% | -3.08% | -12.75% | -12.35% | Upgrade
|
| EBITDA | 50.9 | 42.08 | -41.17 | -136.41 | -229.62 | 46.48 | Upgrade
|
| EBITDA Margin | 3.97% | 3.36% | -3.90% | -15.87% | -34.40% | 12.32% | Upgrade
|
| D&A For EBITDA | 62.14 | 70.95 | 80.44 | 69.2 | 54.14 | 31.05 | Upgrade
|
| EBIT | -11.24 | -28.87 | -121.61 | -205.61 | -283.76 | 15.44 | Upgrade
|
| EBIT Margin | -0.88% | -2.31% | -11.52% | -23.92% | -42.51% | 4.09% | Upgrade
|
| Advertising Expenses | - | 12.57 | 9.4 | 8.63 | - | - | Upgrade
|
Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.