LifeStance Health Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,424	1,251	1,056	859.54	667.51
Revenue Growth (YoY)	13.85%	18.50%	22.82%	28.77%	76.96%
Cost of Revenue	963.19	848.57	753.57	622.53	466
Gross Profit	461.1	402.4	302.1	237.02	201.51
Selling, General & Admin	381.18	360.32	343.27	373.43	431.13
Operating Expenses	435.93	431.27	423.7	442.63	485.26
Operating Income	25.17	-28.87	-121.61	-205.61	-283.76
Interest Expense	-11.66	-26.54	-21.22	-19.93	-38.91
Other Non Operating Income (Expenses)	-0.12	-0.36	-0.11	-0.22	-0.26
EBT Excluding Unusual Items	13.38	-55.77	-142.94	-225.75	-322.92
Merger & Restructuring Charges	0.13	-1.91	-15.69	-3.05	-6.07
Legal Settlements	-1.15	-1.59	-51.03	-0.85	-
Other Unusual Items	-	1.65	3.08	-3.08	-4.12
Pretax Income	12.36	-57.61	-206.58	-232.73	-333.11
Income Tax Expense	2.7	-0.17	-20.32	-17.17	-25.91
Net Income	9.66	-57.44	-186.26	-215.56	-307.2
Preferred Dividends & Other Adjustments	-	-	-	-	36.75
Net Income to Common	9.66	-57.44	-186.26	-215.56	-343.95
Shares Outstanding (Basic)	386	379	367	355	328
Shares Outstanding (Diluted)	391	379	367	355	328
Shares Change (YoY)	3.16%	3.18%	3.43%	8.47%	8.33%
EPS (Basic)	0.03	-0.15	-0.51	-0.61	-1.05
EPS (Diluted)	0.02	-0.15	-0.51	-0.61	-1.05
Free Cash Flow	110.03	85.69	-57.4	-26.47	-85.07
Free Cash Flow Per Share	0.28	0.23	-0.16	-0.07	-0.26
Gross Margin	32.37%	32.17%	28.62%	27.57%	30.19%
Operating Margin	1.77%	-2.31%	-11.52%	-23.92%	-42.51%
Profit Margin	0.68%	-4.59%	-17.64%	-25.08%	-51.53%
Free Cash Flow Margin	7.72%	6.85%	-5.44%	-3.08%	-12.75%
EBITDA	79.92	42.08	-41.17	-136.41	-229.62
EBITDA Margin	5.61%	3.36%	-3.90%	-15.87%	-34.40%
D&A For EBITDA	54.75	70.95	80.44	69.2	54.14
EBIT	25.17	-28.87	-121.61	-205.61	-283.76
EBIT Margin	1.77%	-2.31%	-11.52%	-23.92%	-42.51%
Effective Tax Rate	21.84%	-	-	-	-
Advertising Expenses	15.82	12.57	9.4	8.63	-

Updated Feb 25, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q