Littelfuse, Inc. (LFUS)
NASDAQ: LFUS · Real-Time Price · USD
236.49
-0.86 (-0.36%)
Jul 3, 2025, 1:00 PM - Market closed
Littelfuse Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 26, 2020 | 2015 - 2019 |
Net Income | 95.31 | 100.19 | 259.49 | 373.31 | 283.81 | 129.99 | Upgrade
|
Depreciation & Amortization | 130.72 | 130.45 | 137.43 | 120.71 | 98.64 | 96.18 | Upgrade
|
Asset Writedown & Restructuring Costs | 92.72 | 93.52 | 4.85 | 4.55 | - | 36.08 | Upgrade
|
Loss (Gain) From Sale of Investments | 1.14 | -0.11 | 0.29 | 14.02 | -8.91 | -4.66 | Upgrade
|
Stock-Based Compensation | 27.25 | 26.01 | 23.9 | 23.63 | 19.61 | 18.13 | Upgrade
|
Other Operating Activities | -5.76 | -12.72 | 7.31 | 25.97 | 37.94 | -22.04 | Upgrade
|
Change in Accounts Receivable | -17.37 | -15.35 | 24.52 | -19.33 | -10.23 | -25.59 | Upgrade
|
Change in Inventory | 39.66 | 47.14 | 82.47 | -89.24 | -104.56 | -12.43 | Upgrade
|
Change in Accounts Payable | 7.14 | 16.26 | -36.28 | -22.4 | 40.48 | 28.82 | Upgrade
|
Change in Other Net Operating Assets | 5.41 | -17.77 | -46.59 | -11.49 | 16.57 | 13.55 | Upgrade
|
Operating Cash Flow | 376.23 | 367.62 | 457.39 | 419.72 | 373.34 | 258.03 | Upgrade
|
Operating Cash Flow Growth | -18.41% | -19.63% | 8.97% | 12.42% | 44.69% | 5.18% | Upgrade
|
Capital Expenditures | -83.43 | -75.88 | -86.19 | -104.34 | -90.56 | -56.19 | Upgrade
|
Sale of Property, Plant & Equipment | 3.78 | 10.84 | 0.83 | 0.68 | 15.43 | 4.76 | Upgrade
|
Cash Acquisitions | -57.42 | - | -198.81 | -532.67 | -423.63 | - | Upgrade
|
Other Investing Activities | -0.74 | -0.74 | -0.15 | -0.06 | -0.39 | - | Upgrade
|
Investing Cash Flow | -137.81 | -65.78 | -284.32 | -636.4 | -499.16 | -51.43 | Upgrade
|
Long-Term Debt Issued | - | - | - | 400 | - | 240 | Upgrade
|
Long-Term Debt Repaid | - | -10.21 | -131.5 | -30.3 | -32.62 | -255 | Upgrade
|
Net Debt Issued (Repaid) | -62.06 | -10.21 | -131.5 | 369.7 | -32.62 | -15 | Upgrade
|
Issuance of Common Stock | 6.41 | 5.69 | 7.93 | - | 13.37 | 18.74 | Upgrade
|
Repurchase of Common Stock | -52.11 | -40.86 | - | - | - | -22.93 | Upgrade
|
Common Dividends Paid | -68.2 | -67.06 | -62.16 | -55.91 | -49.73 | -46.84 | Upgrade
|
Other Financing Activities | - | - | - | -3.59 | - | -1.79 | Upgrade
|
Financing Cash Flow | -175.95 | -112.44 | -185.73 | 310.2 | -68.98 | -67.81 | Upgrade
|
Foreign Exchange Rate Adjustments | -5.94 | -20.09 | 4.84 | -11.42 | -9.89 | 17.6 | Upgrade
|
Net Cash Flow | 56.54 | 169.31 | -7.82 | 82.1 | -204.69 | 156.39 | Upgrade
|
Free Cash Flow | 292.8 | 291.74 | 371.2 | 315.38 | 282.78 | 201.84 | Upgrade
|
Free Cash Flow Growth | -23.96% | -21.40% | 17.70% | 11.53% | 40.10% | 10.04% | Upgrade
|
Free Cash Flow Margin | 13.25% | 13.32% | 15.71% | 12.54% | 13.60% | 13.96% | Upgrade
|
Free Cash Flow Per Share | 11.71 | 11.65 | 14.79 | 12.62 | 11.34 | 8.21 | Upgrade
|
Cash Interest Paid | 35.17 | 36.21 | 37.17 | 25.44 | 17.42 | 20.1 | Upgrade
|
Cash Income Tax Paid | 83.77 | 83.77 | 73.93 | 93.62 | 55.56 | 27.62 | Upgrade
|
Levered Free Cash Flow | 312.05 | 253.33 | 309.44 | 229.75 | 136.87 | 176.28 | Upgrade
|
Unlevered Free Cash Flow | 335.79 | 277.53 | 334.37 | 246.14 | 148.45 | 189.45 | Upgrade
|
Change in Net Working Capital | -80.14 | -28.54 | -20.83 | 129.51 | 130.2 | -4.01 | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.