Littelfuse, Inc. (LFUS)
NASDAQ: LFUS · Real-Time Price · USD
157.40
+4.84 (3.17%)
Apr 7, 2025, 11:21 AM EDT - Market open

Littelfuse Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Jan '22 Dec '20 2015 - 2019
Net Income
100.19259.49373.31283.81129.99
Upgrade
Depreciation & Amortization
130.45137.43120.7198.6496.18
Upgrade
Asset Writedown & Restructuring Costs
93.524.854.55-36.08
Upgrade
Loss (Gain) From Sale of Investments
-0.110.2914.02-8.91-4.66
Upgrade
Stock-Based Compensation
26.0123.923.6319.6118.13
Upgrade
Other Operating Activities
-12.727.3125.9737.94-22.04
Upgrade
Change in Accounts Receivable
-15.3524.52-19.33-10.23-25.59
Upgrade
Change in Inventory
47.1482.47-89.24-104.56-12.43
Upgrade
Change in Accounts Payable
16.26-36.28-22.440.4828.82
Upgrade
Change in Other Net Operating Assets
-17.77-46.59-11.4916.5713.55
Upgrade
Operating Cash Flow
367.62457.39419.72373.34258.03
Upgrade
Operating Cash Flow Growth
-19.63%8.97%12.42%44.69%5.18%
Upgrade
Capital Expenditures
-75.88-86.19-104.34-90.56-56.19
Upgrade
Sale of Property, Plant & Equipment
10.840.830.6815.434.76
Upgrade
Cash Acquisitions
--198.81-532.67-423.63-
Upgrade
Other Investing Activities
-0.74-0.15-0.06-0.39-
Upgrade
Investing Cash Flow
-65.78-284.32-636.4-499.16-51.43
Upgrade
Long-Term Debt Issued
--400-240
Upgrade
Long-Term Debt Repaid
-10.21-131.5-30.3-32.62-255
Upgrade
Net Debt Issued (Repaid)
-10.21-131.5369.7-32.62-15
Upgrade
Issuance of Common Stock
5.697.93-13.3718.74
Upgrade
Repurchase of Common Stock
-40.86----22.93
Upgrade
Common Dividends Paid
-67.06-62.16-55.91-49.73-46.84
Upgrade
Other Financing Activities
---3.59--1.79
Upgrade
Financing Cash Flow
-112.44-185.73310.2-68.98-67.81
Upgrade
Foreign Exchange Rate Adjustments
-20.094.84-11.42-9.8917.6
Upgrade
Net Cash Flow
169.31-7.8282.1-204.69156.39
Upgrade
Free Cash Flow
291.74371.2315.38282.78201.84
Upgrade
Free Cash Flow Growth
-21.40%17.70%11.53%40.10%10.04%
Upgrade
Free Cash Flow Margin
13.32%15.71%12.54%13.60%13.96%
Upgrade
Free Cash Flow Per Share
11.6514.7912.6211.348.21
Upgrade
Cash Interest Paid
36.2137.1725.4417.4220.1
Upgrade
Cash Income Tax Paid
83.7773.9393.6255.5627.62
Upgrade
Levered Free Cash Flow
253.33309.44229.75136.87176.28
Upgrade
Unlevered Free Cash Flow
277.53334.37246.14148.45189.45
Upgrade
Change in Net Working Capital
-28.54-20.83129.51130.2-4.01
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q