LifeVantage Corporation (LFVN)

LifeVantage Income Statement

Financials in millions USD. Fiscal year is July - June.

Year Ending	TTM	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020	Jun 30, 2019
Revenue	205.45	213.4	206.36	220.18	232.92	225.96
Revenue Growth (YoY)	-2.22%	3.41%	-6.28%	-5.47%	3.08%	11.20%
Cost of Revenue	42.49	43.39	38.1	38.19	37.96	37.97
Gross Profit	162.97	170.01	168.26	181.99	194.95	187.99
Selling, General & Admin	158.94	165.75	160.69	164.38	179.49	178.17
Operating Expenses	158.94	165.75	160.69	164.38	179.49	178.17
Operating Income	4.03	4.26	7.58	17.62	15.47	9.81
Interest Expense / Income	-0.11	-0.2	0.01	0.02	0.12	0.32
Other Expense / Income	-0.06	0.46	2.87	0.37	0.69	0.26
Pretax Income	4.19	4	4.69	17.23	14.66	9.23
Income Tax	0.6	1.46	1.57	4.34	3.11	1.8
Net Income	3.6	2.54	3.12	12.89	11.55	7.43
Net Income Growth	-	-18.59%	-75.80%	11.65%	55.46%	28.95%
Shares Outstanding (Basic)	12	13	13	14	14	14
Shares Outstanding (Diluted)	13	13	13	14	15	15
Shares Change	1.69%	-3.84%	-8.40%	-2.27%	-2.54%	5.97%
EPS (Basic)	0.28	0.20	0.24	0.92	0.82	0.53
EPS (Diluted)	0.28	0.20	0.24	0.90	0.79	0.50
EPS Growth	-	-16.67%	-73.33%	13.92%	58.00%	21.95%
Free Cash Flow	10.91	3.77	6.43	12.54	15.65	15.28
Free Cash Flow Per Share	0.88	0.30	0.50	0.89	1.11	1.09
Dividend Per Share	0.540	0.125	0.030	-	-	-
Dividend Growth	350.00%	316.67%	-	-	-	-
Gross Margin	79.32%	79.67%	81.54%	82.66%	83.70%	83.19%
Operating Margin	1.96%	2.00%	3.67%	8.00%	6.64%	4.34%
Profit Margin	1.75%	1.19%	1.51%	5.86%	4.96%	3.29%
Free Cash Flow Margin	5.31%	1.77%	3.12%	5.69%	6.72%	6.76%
Effective Tax Rate	14.21%	36.48%	33.49%	25.17%	21.23%	19.51%
EBITDA	9.17	9.13	9.75	23.07	19.88	11.45
EBITDA Margin	4.47%	4.28%	4.72%	10.48%	8.54%	5.07%
Depreciation & Amortization	5.09	5.33	5.05	5.83	5.1	1.9
EBIT	4.09	3.8	4.7	17.25	14.78	9.55
EBIT Margin	1.99%	1.78%	2.28%	7.83%	6.35%	4.23%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).