ReWalk Robotics Ltd. (LFWD)

ReWalk Robotics Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	17.91	13.85	5.51	5.97	4.39	4.87
Revenue Growth (YoY)	205.32%	151.39%	-7.63%	35.81%	-9.85%	-25.55%
Cost of Revenue	12.63	9.4	3.61	3.06	2.2	2.15
Gross Profit	5.28	4.45	1.91	2.9	2.19	2.73
Selling, General & Admin	26.33	23.92	16.98	12.62	10.73	11.43
Research & Development	4.69	4.15	4.03	2.94	3.46	5.35
Operating Expenses	31.02	28.07	21.01	15.56	14.19	16.77
Operating Income	-25.74	-23.61	-19.1	-12.66	-12	-14.05
Interest Expense / Income	0.08	0	0	0	0.92	1.5
Other Expense / Income	-1.7	-1.47	-	-0.01	-	-
Pretax Income	-24.12	-22.15	-19.1	-12.64	-12.93	-15.54
Income Tax	-0.03	-0.01	0.47	0.09	0.05	0.01
Net Income	-24.09	-22.13	-19.57	-12.74	-12.98	-15.55
Shares Outstanding (Basic)	9	9	9	7	2	1
Shares Outstanding (Diluted)	9	9	9	7	2	1
Shares Change	1.03%	-4.26%	30.13%	204.06%	173.54%	291.40%
EPS (Basic)	-2.83	-2.59	-2.17	-1.89	-5.74	-18.90
EPS (Diluted)	-2.83	-2.59	-2.17	-1.89	-5.74	-18.90
Free Cash Flow	-23.19	-20.75	-17.92	-11.52	-12.66	-14.84
Free Cash Flow Per Share	-2.70	-2.43	-2.01	-1.68	-5.62	-18.02
Gross Margin	29.47%	32.14%	34.57%	48.66%	49.83%	55.94%
Operating Margin	-143.74%	-170.43%	-346.62%	-212.12%	-273.25%	-288.28%
Profit Margin	-134.52%	-159.76%	-355.09%	-213.48%	-295.38%	-319.13%
Free Cash Flow Margin	-129.49%	-149.76%	-325.10%	-193.03%	-288.23%	-304.47%
EBITDA	-21.27	-20.3	-18.9	-12.38	-11.72	-13.73
EBITDA Margin	-118.80%	-146.51%	-342.95%	-207.44%	-266.77%	-281.70%
Depreciation & Amortization	2.77	1.85	0.2	0.27	0.29	0.32
EBIT	-24.04	-22.15	-19.1	-12.64	-12	-14.05
EBIT Margin	-134.25%	-159.85%	-346.62%	-211.90%	-273.25%	-288.28%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).