LogicMark, Inc. (LGMK)
NASDAQ: LGMK · Real-Time Price · USD
2.050
+0.030 (1.49%)
At close: Nov 22, 2024, 4:00 PM
1.930
-0.120 (-5.85%)
After-hours: Nov 22, 2024, 7:39 PM EST
LogicMark Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 10.08 | 9.93 | 11.92 | 10.02 | 11.44 | 17.14 | Upgrade
|
| Revenue Growth (YoY) | 4.44% | -16.67% | 18.90% | -12.42% | -33.23% | 0.12% | Upgrade
|
| Cost of Revenue | 3.35 | 3.27 | 4.69 | 4.24 | 3.77 | 4.37 | Upgrade
|
| Gross Profit | 6.72 | 6.66 | 7.23 | 5.79 | 7.68 | 12.77 | Upgrade
|
| Selling, General & Admin | 11.5 | 12.1 | 11.69 | 7.11 | 7.15 | 8.98 | Upgrade
|
| Research & Development | 0.58 | 0.98 | 1.24 | 0.93 | 1.11 | 1.21 | Upgrade
|
| Other Operating Expenses | 0.27 | 0.15 | 0.37 | -0.02 | - | - | Upgrade
|
| Operating Expenses | 13.77 | 14.17 | 14.14 | 8.81 | 8.26 | 10.19 | Upgrade
|
| Operating Income | -7.05 | -7.51 | -6.91 | -3.03 | -0.59 | 2.58 | Upgrade
|
| Interest Expense | - | - | - | -1.42 | -2.25 | -3.02 | Upgrade
|
| Interest & Investment Income | 0.21 | 0.22 | 0.12 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | 0.25 | - | -2.88 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -6.8 | -7.05 | -6.79 | -7.33 | -2.84 | -0.44 | Upgrade
|
| Impairment of Goodwill | -7.82 | -7.82 | - | -4.52 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.35 | - | -2.26 | Upgrade
|
| Pretax Income | -14.62 | -14.86 | -6.79 | -11.5 | -2.84 | -2.7 | Upgrade
|
| Income Tax Expense | -0.31 | -0.31 | 0.14 | 0.2 | 0.02 | -0.33 | Upgrade
|
| Earnings From Continuing Operations | -14.31 | -14.55 | -6.92 | -11.71 | -2.86 | -2.37 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -9.42 | Upgrade
|
| Net Income | -14.31 | -14.55 | -6.92 | -11.71 | -2.86 | -11.79 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.23 | 1.23 | 0.33 | 2.34 | 0.86 | 0.15 | Upgrade
|
| Net Income to Common | -15.54 | -15.78 | -7.25 | -14.05 | -3.72 | -11.94 | Upgrade
|
| Shares Outstanding (Basic) | 4 | 1 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 1 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 240.38% | 182.71% | 51.78% | 93.56% | 13.48% | 16.92% | Upgrade
|
| EPS (Basic) | -4.41 | -11.66 | -15.15 | -44.55 | -22.85 | -83.15 | Upgrade
|
| EPS (Diluted) | -4.41 | -11.66 | -15.15 | -44.55 | -22.85 | -83.15 | Upgrade
|
| Free Cash Flow | - | -4.37 | -3.89 | -5.91 | -0.31 | -0.63 | Upgrade
|
| Free Cash Flow Per Share | - | -3.23 | -8.13 | -18.75 | -1.92 | -4.37 | Upgrade
|
| Gross Margin | 66.72% | 67.07% | 60.68% | 57.72% | 67.08% | 74.51% | Upgrade
|
| Operating Margin | -69.93% | -75.67% | -57.96% | -30.20% | -5.12% | 15.04% | Upgrade
|
| Profit Margin | -154.16% | -158.93% | -60.87% | -140.18% | -32.54% | -69.67% | Upgrade
|
| Free Cash Flow Margin | - | -44.00% | -32.66% | -59.01% | -2.73% | -3.67% | Upgrade
|
| EBITDA | -6.17 | -6.65 | -6.1 | -2.24 | 0.24 | 3.41 | Upgrade
|
| EBITDA Margin | -61.24% | -66.93% | -51.21% | -22.30% | 2.11% | 19.92% | Upgrade
|
| D&A For EBITDA | 0.88 | 0.87 | 0.8 | 0.79 | 0.83 | 0.84 | Upgrade
|
| EBIT | -7.05 | -7.51 | -6.91 | -3.03 | -0.59 | 2.58 | Upgrade
|
| EBIT Margin | -69.93% | -75.67% | -57.96% | -30.20% | -5.12% | 15.04% | Upgrade
|
| Advertising Expenses | - | 0.27 | 0.11 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.