LogicMark, Inc. (LGMK)

LogicMark Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	9.93	11.92	10.02	11.44	17.14
Revenue Growth (YoY)	-16.67%	18.90%	-12.42%	-33.23%	0.12%
Cost of Revenue	4.41	6.14	5.21	3.77	4.37
Gross Profit	5.52	5.78	4.82	7.68	12.77
Selling, General & Admin	10.96	10.24	6.14	7.15	8.98
Research & Development	0.98	1.24	0.93	1.11	1.21
Other Operating Expenses	8.91	1.2	5.29	0	0
Operating Expenses	20.85	12.68	12.36	8.26	10.19
Operating Income	-15.33	-6.91	-7.55	-0.59	2.58
Interest Expense / Income	0	0	1.42	2.25	3.02
Other Expense / Income	-0.47	-0.12	2.53	-	11.68
Pretax Income	-14.86	-6.79	-11.5	-2.84	-12.12
Income Tax	-0.31	0.14	0.2	0.02	-0.33
Net Income	-14.55	-6.92	-11.71	-2.86	-11.79
Preferred Dividends	1.23	0.33	2.34	0.86	0.15
Net Income Common	-15.78	-7.25	-14.05	-3.72	-11.94
Shares Outstanding (Basic)	1	0	0	0	0
Shares Outstanding (Diluted)	1	0	0	0	0
Shares Change	182.71%	51.78%	93.56%	13.48%	16.92%
EPS (Basic)	-11.66	-15.15	-44.60	-22.80	-84.00
EPS (Diluted)	-11.66	-15.15	-44.60	-22.80	-84.00
Free Cash Flow	-5.69	-4.92	-5.91	-0.31	-0.63
Free Cash Flow Per Share	-4.20	-10.27	-18.75	-1.92	-4.37
Gross Margin	55.56%	48.47%	48.05%	67.08%	74.51%
Operating Margin	-154.37%	-57.96%	-75.31%	-5.12%	15.04%
Profit Margin	-158.93%	-60.87%	-140.18%	-32.54%	-69.67%
Free Cash Flow Margin	-57.29%	-41.27%	-59.01%	-2.73%	-3.67%
EBITDA	-13.97	-5.98	-9.29	0.24	-8.27
EBITDA Margin	-140.69%	-50.21%	-92.68%	2.11%	-48.23%
Depreciation & Amortization	0.89	0.8	0.79	0.83	0.84
EBIT	-14.86	-6.79	-10.08	-0.59	-9.1
EBIT Margin	-149.66%	-56.95%	-100.58%	-5.12%	-53.11%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).