LogicMark Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2011
Revenue	9.93	11.92	10.02	11.44	17.14	17.12	16.04	7.74	0.62	0	Upgrade
Revenue Growth (YoY)	-16.67%	18.90%	-12.42%	-33.23%	0.12%	6.69%	107.37%	1154.16%	-	-	Upgrade
Cost of Revenue	4.41	6.14	5.21	3.77	4.37	4.8	5.06	4.43	1.82	0	Upgrade
Gross Profit	5.52	5.78	4.82	7.68	12.77	12.31	10.98	3.3	-1.21	0	Upgrade
Selling, General & Admin	10.96	10.24	6.14	7.15	8.98	10.96	12.37	9.12	6.99	3.83	Upgrade
Research & Development	0.98	1.24	0.93	1.11	1.21	0.76	0.76	0.89	2.73	1.42	Upgrade
Other Operating Expenses	8.91	1.2	5.29	0	0	0	0	0	0	0	Upgrade
Operating Expenses	20.85	12.68	12.36	8.26	10.19	11.73	13.13	10.01	9.72	5.25	Upgrade
Operating Income	-15.33	-6.91	-7.55	-0.59	2.58	0.59	-2.15	-6.71	-10.92	-5.25	Upgrade
Interest Expense / Income	0	0	1.42	2.25	3.02	2.97	7.7	3.28	1.25	0.03	Upgrade
Other Expense / Income	-0.47	-0.12	2.53	-	11.68	4.68	-1.74	2.57	0.9	1.8	Upgrade
Pretax Income	-14.86	-6.79	-11.5	-2.84	-12.12	-7.06	-8.1	-12.56	-13.07	-7.08	Upgrade
Income Tax	-0.31	0.14	0.2	0.02	-0.33	0.03	0.16	0.2	0	0	Upgrade
Net Income	-14.55	-6.92	-11.71	-2.86	-11.79	-7.09	-8.26	-12.75	-13.08	-7.08	Upgrade
Preferred Dividends	1.23	0.33	2.34	0.86	0.15	0.1	0.73	1.08	0	0	Upgrade
Net Income Common	-15.78	-7.25	-14.05	-3.72	-11.94	-7.19	-8.99	-13.83	-13.08	-7.08	Upgrade
Shares Outstanding (Basic)	1	0	0	0	0	0	0	0	0	0	Upgrade
Shares Outstanding (Diluted)	1	0	0	0	0	0	0	0	0	0	Upgrade
Shares Change	182.71%	51.78%	93.56%	13.48%	16.92%	91.70%	107.58%	127.66%	18.65%	6.73%	Upgrade
EPS (Basic)	-11.66	-15.15	-44.60	-22.80	-84.00	-58.00	-140.00	-448.00	-964.00	-620.00	Upgrade
EPS (Diluted)	-11.66	-15.15	-44.60	-22.80	-84.00	-58.00	-140.00	-448.00	-964.00	-620.00	Upgrade
Free Cash Flow	-5.69	-4.92	-5.91	-0.31	-0.63	-3.96	-5.66	-0.99	-9	-5.3	Upgrade
Free Cash Flow Per Share	-4.20	-10.27	-18.75	-1.92	-4.37	-32.21	-88.28	-32.05	-664.09	-463.82	Upgrade
Gross Margin	55.56%	48.47%	48.05%	67.08%	74.51%	71.93%	68.43%	42.67%	-195.67%	-	Upgrade
Operating Margin	-154.37%	-57.96%	-75.31%	-5.12%	15.04%	3.43%	-13.41%	-86.73%	-1770.97%	-	Upgrade
Profit Margin	-158.93%	-60.87%	-140.18%	-32.54%	-69.67%	-42.01%	-56.07%	-178.81%	-2119.93%	-	Upgrade
Free Cash Flow Margin	-57.29%	-41.27%	-59.01%	-2.73%	-3.67%	-23.11%	-35.25%	-12.79%	-1459.41%	-	Upgrade
EBITDA	-13.97	-5.98	-9.29	0.24	-8.27	-3.18	0.51	-8.7	-11.64	-7.03	Upgrade
EBITDA Margin	-140.69%	-50.21%	-92.68%	2.11%	-48.23%	-18.59%	3.20%	-112.49%	-1886.90%	-	Upgrade
Depreciation & Amortization	0.89	0.8	0.79	0.83	0.84	0.91	0.92	0.58	0.18	0.01	Upgrade
EBIT	-14.86	-6.79	-10.08	-0.59	-9.1	-4.09	-0.41	-9.28	-11.82	-7.05	Upgrade
EBIT Margin	-149.66%	-56.95%	-100.58%	-5.12%	-53.11%	-23.89%	-2.54%	-119.98%	-1916.59%	-	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).