LogicMark, Inc. (LGMK)

NASDAQ: LGMK · IEX Real-Time Price · USD
1.14
+0.08 (7.55%)
Jul 7, 2022 10:11 AM EDT - Market open

Income Statement (Trailing)

Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Quarter Ending 2022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-30 +2 Quarters
Revenue
11.2310.0210.1810.4410.1411.4412.8914.716.717.1417.1517.0716.9617.1210.269.5612.8316.0422.5721.9914.387.743.260.580.660.620.530.120000000.250.250.250.250-
Upgrade
Revenue Growth (YoY)
10.82%-12.42%-21.02%-28.98%-39.30%-33.23%-24.82%-13.91%-1.54%0.12%67.15%78.62%32.16%6.69%-54.54%-56.55%-10.72%107.37%592.73%3677.26%2088.40%1154.16%510.55%404.54%28837.71%---------------
Upgrade
Cost of Revenue
5.384.344.74.354.053.773.543.894.34.374.434.54.624.8-0.1-0.172.55.0610.6911.337.534.433.011.831.91.820.70.140000000.050.050.050.050-
Upgrade
Gross Profit
5.865.685.486.096.087.689.3510.8112.412.7712.7112.5712.3512.3110.369.7310.3410.9811.8810.666.843.30.25-1.24-1.24-1.21-0.17-0.020000000.20.20.20.20-
Upgrade
Selling, General & Admin
8.417.946.647.237.047.157.167.278.18.989.9910.510.6210.9611.3511.8612.2512.3711.1410.69.559.128.457.837.456.996.725.684.953.832.551.721.010.920.780.560.550.280.09-
Upgrade
Research & Development
0.750.771.111.171.241.1111.11.191.211.21.050.820.760.340.50.50.760.680.410.610.891.311.962.522.732.782.511.831.420.970.680.510.520.490.320.290.110.06-
Upgrade
Other Operating Expenses
4.754.520.210.210.2100000000000000000000000000000000000
Upgrade
Operating Expenses
13.9113.237.978.618.498.268.168.379.2910.1911.211.5511.4411.7311.6912.3612.7513.1311.8211.0110.1610.019.759.799.969.729.58.196.775.253.532.41.511.441.260.890.840.40.16-
Upgrade
Operating Income
-8.05-7.55-2.49-2.52-2.41-0.591.192.443.112.581.521.020.90.59-1.33-2.63-2.41-2.150.06-0.34-3.32-6.71-9.51-11.04-11.2-10.92-9.67-8.21-6.77-5.25-3.53-2.4-1.51-1.44-1.06-0.69-0.64-0.19-0.16-
Upgrade
Interest Expense / Income
0.561.421.932.342.512.252.332.913.043.0232.452.82.974.486.076.757.77.195.984.473.282.171.641.761.250.760.3200.030.040.060.060.040.020.01000-
Upgrade
Other Expense / Income
-0.052.532.532.532.58007.2310.4611.6813.747.54.764.680.740.440-1.740.750.0502.572.722.823.470.90.731.812.211.81.860.71-0.340.070.0400000
Upgrade
Pretax Income
-8.56-11.5-6.95-7.39-7.5-2.84-1.14-7.7-10.39-12.12-15.22-8.93-6.66-7.06-6.55-9.14-9.16-8.1-7.87-6.38-7.78-12.56-14.4-15.5-16.44-13.07-11.16-10.34-8.98-7.08-5.42-3.17-1.24-1.54-1.12-0.69-0.64-0.19-0.160
Upgrade
Income Tax
0.20.20.020.020.020.02-0.33-0.33-0.33-0.330.290.20.120.03-0.37-0.19-0.020.160.470.380.290.20.010000000000000000-
Upgrade
Net Income
-8.77-11.71-6.98-7.41-7.53-2.86-0.8-7.36-10.05-11.79-15.51-9.13-6.78-7.09-6.18-8.95-9.15-8.26-8.34-6.76-8.07-12.75-14.41-15.5-16.44-13.08-11.16-10.34-8.99-7.08-5.42-3.17-1.24-1.54-1.12-0.69-0.64-0.19-0.16-
Upgrade
Preferred Dividends
0.872.343.062.982.390.860.10.10.150.150.150.150.10.10.10.170.440.731.21.551.391.080.580.14000000000000000-
Upgrade
Net Income Common
-9.64-14.05-10.03-10.39-9.91-3.72-0.9-7.46-10.2-11.94-15.66-9.28-6.88-7.19-6.28-9.12-9.59-8.99-9.55-8.31-9.46-13.83-14.99-15.64-16.44-13.08-11.16-10.34-8.99-7.08-5.42-3.17-1.24-1.54-1.12-0.69-0.64-0.19-0.16-
Upgrade
Shares Outstanding (Basic)
9665533333333222211111111000000000000000
Upgrade
Shares Outstanding (Diluted)
966553333333322221111111100000000000000-
Upgrade
Shares Change
96.75%93.56%74.56%75.82%59.83%13.48%15.19%3.71%15.99%16.92%20.58%19.70%7.89%91.70%66.08%137.13%207.40%107.58%125.67%75.80%54.18%127.66%143.57%129.97%104.34%18.66%19.29%15.58%13.25%6.72%5.02%3.81%4.75%6.00%7.73%--0.99%--
Upgrade
EPS (Basic)
-1.17-2.23-2.13-2.44-2.44-1.14-0.24-2.60-3.60-4.20-5.70-3.50-2.70-2.90-2.60-4.90-6.00-7.00-9.30-10.50-13.10-22.40-31.90-40.90-50.80-48.20-44.00-43.00-38.00-31.00-24.00-14.00-6.00-7.00-5.00-4.00-3.00-1.00-1.00-
Upgrade
EPS (Diluted)
-1.17-2.23-2.13-2.44-2.44-1.14-0.24-2.60-3.60-4.20-5.70-3.50-2.70-2.90-2.60-4.90-6.00-7.00-9.30-10.50-13.10-22.40-31.90-40.90-50.80-48.20-44.00-43.00-38.00-31.00-24.00-14.00-6.00-7.00-5.00-4.00-3.00-1.00-1.00-
Upgrade
Free Cash Flow Per Share
-0.49-0.94-0.60-0.49-0.38-0.100.230.470.02-0.22-0.60-0.62-1.16-1.61-2.09-3.09-2.51-4.41-1.350.530.14-1.60-8.18-13.72-17.23-33.20-34.32-30.56-26.57-23.19-13.34-10.08-6.05-3.96-3.15-1.89-1.82-0.500.22-
Upgrade
Gross Margin
52.15%56.68%53.83%58.36%60.02%67.08%72.54%73.55%74.27%74.51%74.14%73.64%72.78%71.94%100.99%101.78%80.54%68.43%52.64%48.48%47.61%42.68%7.62%-213.81%-188.78%-195.66%-31.48%-17.72%12.34%-----80.72%80.72%80.72%80.72%--
Upgrade
Operating Margin
-71.64%-75.31%-24.43%-24.11%-23.76%-5.12%9.23%16.62%18.62%15.04%8.84%5.96%5.31%3.43%-12.98%-27.53%-18.78%-13.41%0.27%-1.56%-23.07%-86.73%-291.83%-1895.50%-1705.64%-1770.97%-1811.65%-7113.03%-200.00%------421.86%-272.55%-252.69%-77.16%--
Upgrade
Profit Margin
-85.83%-140.18%-98.55%-99.58%-97.80%-32.54%-7.02%-50.79%-61.10%-69.67%-91.32%-54.39%-40.54%-42.01%-61.20%-95.42%-74.72%-56.07%-42.32%-37.77%-65.84%-178.81%-460.07%-2686.76%-2502.95%-2119.93%-2091.91%-8964.22%-300.00%------446.39%-275.93%-254.28%-77.26%--
Upgrade
Free Cash Flow Margin
-41.44%-59.01%-35.55%-25.28%-18.08%-2.73%6.02%9.63%0.41%-3.67%-10.38%-10.56%-17.71%-23.11%-50.17%-79.12%-47.12%-35.25%-8.89%2.47%0.74%-12.78%-165.15%-1381.37%-1333.66%-1459.41%-1737.89%-6751.07%-200.00%------270.03%-159.89%-152.28%-40.51%--
Upgrade
Effective Tax Rate
-2.39%-1.78%-0.36%-0.34%-0.33%-0.88%29.25%4.32%3.20%2.74%-1.88%-2.26%-1.78%-0.49%5.66%2.12%0.18%-1.98%-5.98%-6.00%-3.72%-1.56%-0.06%-0.03%-0.03%-0.03%-0.01%-0.01%-0.01%-0.01%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-
Upgrade
EBITDA
-7.22-9.29-4.21-4.23-4.160.242.02-3.96-6.52-8.27-11.35-5.6-2.97-3.18-1.17-2.26-1.510.510.250.61-2.56-8.7-11.84-13.63-14.47-11.64-10.26-9.93-8.94-7.03-5.38-3.11-1.17-1.51-1.1-0.68-0.63-0.19-0.16-
Upgrade
EBITDA Margin
-64.28%-92.69%-41.38%-40.50%-41.03%2.11%15.67%-26.91%-39.02%-48.23%-66.19%-32.83%-17.51%-18.59%-11.45%-23.62%-11.73%3.21%1.09%2.78%-17.83%-112.49%-363.36%-2340.32%-2202.54%-1886.90%-1923.90%-8608.38%-300.00%------436.64%-272.43%-252.61%-77.12%--
Upgrade
Depreciation & Amortization
0.780.790.810.820.830.830.830.830.830.840.870.880.890.910.90.810.910.920.931.010.750.580.390.230.210.180.130.090.050.01000000000-
Upgrade
EBIT
-8-10.08-5.02-5.05-4.99-0.591.19-4.79-7.35-9.1-12.22-6.49-3.86-4.09-2.07-3.07-2.41-0.41-0.69-0.4-3.32-9.28-12.22-13.85-14.67-11.82-10.4-10.02-8.98-7.05-5.38-3.11-1.18-1.51-1.1-0.69-0.64-0.19-0.16-
Upgrade
EBIT Margin
-71.23%-100.58%-49.30%-48.38%-49.19%-5.12%9.23%-32.58%-44.02%-53.11%-71.29%-38.00%-22.77%-23.89%-20.18%-32.12%-18.81%-2.54%-3.05%-1.80%-23.07%-119.98%-375.20%-2379.06%-2233.96%-1916.59%-1949.15%-8685.50%-300.00%------436.80%-272.55%-252.69%-77.16%--
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).