Legence Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	2,550	2,099	1,615	1,247
Revenue Growth (YoY)	21.53%	29.94%	29.57%	-
Cost of Revenue	2,015	1,668	1,300	1,013
Gross Profit	535.93	430.77	315.15	233.71
Selling, General & Admin	342.63	242.89	186.06	142.05
Depreciation & Amortization Expenses	100.37	97.15	80.24	82.51
Other Operating Expenses	31.35	20.38	-23.56	24.75
Total Operating Expenses	474.34	360.42	242.74	249.31
Operating Income	61.58	70.35	10.26	-24.25
Interest Income	4.49	5.46	4.25	0.24
Interest Expense	-101.78	-91.61	-68.2	-50.84
Other Non-Operating Income (Expense)	-19.43	-7.33	-0.26	0.19
Total Non-Operating Income (Expense)	-116.72	-93.47	-64.2	-50.41
Pretax Income	-55.14	-23.12	-53.94	-74.66
Provision for Income Taxes	22.16	4.52	-7.92	7.61
Net Income	-59.78	-28.56	-46.03	-82.27
Minority Interest in Earnings	-17.52	0.91	-	-
Net Income to Common	-59.78	-28.56	-46.03	-82.27
Shares Outstanding (Basic)	59	102	-	-
Shares Outstanding (Diluted)	59	102	-	-
Shares Change (YoY)	-41.68%	-	-	-
EPS (Basic)	-0.57	0.16	-	-
EPS (Diluted)	-0.57	0.16	-	-
Shares Outstanding	63.86	-	-	-
Free Cash Flow	218.93	10.26	16.84	0.68
Free Cash Flow Growth	2033.85%	-39.09%	2362.57%	-
Free Cash Flow Per Share	3.69	0.10	-	-
Gross Margin	21.01%	20.53%	19.51%	18.75%
Operating Margin	2.41%	3.35%	0.64%	-1.95%
Profit Margin	-3.03%	-1.32%	-2.85%	-6.60%
FCF Margin	8.58%	0.49%	1.04%	0.05%
EBITDA	175.87	181.2	103.06	68.77
EBITDA Margin	6.90%	8.63%	6.38%	5.52%
EBIT	61.58	70.35	10.26	-24.25
EBIT Margin	2.41%	3.35%	0.64%	-1.95%
Effective Tax Rate	-40.19%	-19.55%	14.68%	-10.20%

Updated Mar 27, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q