Legence Corp. (LGN)
Legence will go public soon. The estimated IPO date is September 12, 2025.
IPO Price Range
$25.00 - $29.00
Shares Offered
26,000,000
Deal Size
$702.00M

Legence Statistics

Total Valuation

Legence has a market cap or net worth of $2.75 billion. The enterprise value is $4.36 billion.

Market Cap 2.75B
Enterprise Value 4.36B

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

Legence has 101.70 million shares outstanding.

Current Share Class n/a
Shares Outstanding 101.70M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 1.24
Forward PS n/a
PB Ratio 15.91
P/TBV Ratio n/a
P/FCF Ratio 32.30
P/OCF Ratio 24.85
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 22.31, with an EV/FCF ratio of 51.29.

EV / Earnings n/a
EV / Sales 1.97
EV / EBITDA 22.31
EV / EBIT 58.85
EV / FCF 51.29

Financial Position

Current Ratio n/a
Quick Ratio 1.16
Debt / Equity 9.92
Debt / EBITDA 8.76
Debt / FCF 20.15
Interest Coverage 0.69

Financial Efficiency

Return on equity (ROE) is -24.27%.

Return on Equity (ROE) -24.27%
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) n/a
Return on Capital Employed (ROCE) n/a
Revenue Per Employee $368,977
Profits Per Employee -$7,712
Employee Count 6,000
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, Legence has paid $9.17 million in taxes.

Income Tax 9.17M
Effective Tax Rate n/a

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Legence had revenue of $2.21 billion and -$46.27 million in losses. Loss per share was -$0.45.

Revenue2.21B
Gross Profit 471.87M
Operating Income 80.41M
Pretax Income -37.10M
Net Income -46.27M
EBITDA 195.46M
EBIT 74.10M
Loss Per Share -$0.45
Full Income Statement

Balance Sheet

The company has $97.90 million in cash and $1.71 billion in debt, giving a net cash position of -$1.61 billion or -$15.88 per share.

Cash & Cash Equivalents 97.90M
Total Debt 1.71B
Net Cash -1.61B
Net Cash Per Share -$15.88
Equity (Book Value) 172.57M
Book Value Per Share 1.70
Working Capital 332.27M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $110.49 million and capital expenditures -$25.47 million, giving a free cash flow of $85.02 million.

Operating Cash Flow 110.49M
Capital Expenditures -25.47M
Free Cash Flow 85.02M
FCF Per Share $0.84
Full Cash Flow Statement

Margins

Gross margin is 21.31%, with operating and profit margins of 3.63% and -2.09%.

Gross Margin 21.31%
Operating Margin 3.63%
Pretax Margin -1.68%
Profit Margin -2.09%
EBITDA Margin 8.83%
EBIT Margin 3.35%
FCF Margin 3.84%

Dividends & Yields

Legence does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield -1.69%
FCF Yield 3.10%

Analyst Forecast

Price Target n/a
Price Target Difference n/a
Analyst Consensus n/a
Analyst Count n/a
Revenue Growth Forecast (5Y) n/a
EPS Growth Forecast (5Y) n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Altman Z-Score n/a
Piotroski F-Score n/a