LogProstyle Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Revenue	20,457	20,651	14,122	13,264
Revenue Growth (YoY)	54.22%	46.23%	6.46%	-
Cost of Revenue	16,452	17,092	11,470	10,745
Gross Profit	4,005	3,559	2,652	2,519
Selling, General & Admin	2,451	2,217	1,713	1,603
Total Operating Expenses	2,451	2,217	1,713	1,603
Operating Income	1,554	1,343	938.5	916.86
Interest Expense	-226.67	-209.97	-422.77	-315.51
Other Non-Operating Income (Expense)	-111.11	15.7	4.23	3.82
Total Non-Operating Income (Expense)	-337.78	-194.27	-418.54	-311.69
Pretax Income	1,342	1,148	519.96	605.17
Provision for Income Taxes	463.53	394.62	196.35	251.14
Net Income	878.89	753.62	323.61	354.03
Net Income to Common	878.89	753.62	323.61	354.03
Net Income Growth	148.25%	132.88%	-8.59%	-
Shares Outstanding (Basic)	23	22	21	20
Shares Outstanding (Diluted)	23	22	21	20
Shares Change (YoY)	11.94%	2.97%	3.33%	-
EPS (Basic)	38.61	34.76	15.37	17.38
EPS (Diluted)	38.39	34.76	15.37	17.38
EPS Growth	120.89%	126.16%	-11.56%	-
Free Cash Flow	-2,739	767.17	-2,125	-3,680
Free Cash Flow Per Share	-120.08	35.39	-100.95	-180.63
Dividends Per Share	3.444	3.444	-	-
Gross Margin	19.58%	17.24%	18.78%	18.99%
Operating Margin	7.60%	6.50%	6.65%	6.91%
Profit Margin	4.30%	3.65%	2.29%	2.67%
FCF Margin	-13.39%	3.71%	-15.05%	-27.75%
EBITDA	1,691	1,487	1,026	998.5
EBITDA Margin	8.26%	7.20%	7.26%	7.53%
EBIT	1,554	1,343	938.5	916.86
EBIT Margin	7.60%	6.50%	6.65%	6.91%
Effective Tax Rate	34.53%	34.37%	37.76%	41.50%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q