LogProstyle Inc. (LGPS)
NYSEAMERICAN: LGPS · Real-Time Price · USD
0.9350
-0.0450 (-4.59%)
Jan 13, 2026, 4:00 PM EST - Market closed

LogProstyle Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Sep '25 Mar '25 Mar '24 Mar '23
Net Income
878.89753.62323.61354.03
Depreciation & Amortization
136.63144.0987.0381.64
Other Amortization
82.4984.9340.7917.49
Provision & Write-off of Bad Debts
75.0484.05--
Other Operating Activities
-72.71-0.62134.65150.84
Change in Accounts Receivable
32.743.44-43.87-45.18
Change in Inventory
-2,858-93.93-2,945-2,907
Change in Accounts Payable
-3.34-40.41-194.32-502.19
Change in Unearned Revenue
-201.27-100.39207.88-569.03
Change in Income Taxes
147.56182.56-48.4452
Change in Other Net Operating Assets
-888.03-252.69354.09-287.52
Operating Cash Flow
-2,629804.64-2,083-3,655
Capital Expenditures
-109.4-37.46-42.15-24.98
Sale (Purchase) of Intangibles
-6.18-19.56-3.19-6.78
Investment in Securities
-75.26-413.2335.448.02
Other Investing Activities
-5.52-5.6-3.611.59
Investing Cash Flow
-196.37-475.86-13.5417.85
Short-Term Debt Issued
---857.18
Long-Term Debt Issued
-12,9479,6877,756
Total Debt Issued
15,41712,9479,6878,613
Short-Term Debt Repaid
--685.83-283.07-
Long-Term Debt Repaid
--12,766-6,685-5,290
Total Debt Repaid
-12,779-13,452-6,968-5,290
Net Debt Issued (Repaid)
2,638-505.032,7193,323
Issuance of Common Stock
1,3801,380270301.54
Other Financing Activities
-587.52-302.54-78.84-48.51
Financing Cash Flow
3,352572.072,9103,576
Foreign Exchange Rate Adjustments
-2.581.42-7.273.59
Net Cash Flow
523.71902.27805.89-57.76
Free Cash Flow
-2,739767.17-2,125-3,680
Free Cash Flow Margin
-13.39%3.72%-15.05%-27.75%
Free Cash Flow Per Share
-120.0835.39-100.95-180.63
Cash Interest Paid
500.67476.65497.73391.36
Cash Income Tax Paid
323.32127.86179.8987.91
Levered Free Cash Flow
-2,2901,093-2,273-
Unlevered Free Cash Flow
-2,2311,140-2,049-
Change in Working Capital
-3,770-261.43-2,669-4,259
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q