LogProstyle Inc. (LGPS)
NYSEAMERICAN: LGPS · Real-Time Price · USD
0.7800
-0.0300 (-3.70%)
Mar 18, 2026, 4:00 PM EDT - Market closed

LogProstyle Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Sep '25 Mar '25 Mar '24 Mar '23
Net Income
878.89753.62323.61354.03
Depreciation & Amortization
136.63144.0987.0381.64
Stock-Based Compensation
40.65---
Other Adjustments
177.35260.89116.84135.22
Change in Receivables
32.743.44-43.87-45.18
Changes in Inventories
-2,858-93.93-2,945-2,907
Changes in Accounts Payable
-3.34-40.41-194.32-502.19
Changes in Accrued Expenses
33.96-102.24105.8214.17
Changes in Income Taxes Payable
147.56182.56-48.4452
Changes in Unearned Revenue
-201.27-100.39207.88-569.03
Changes in Other Operating Activities
-1,014-242.99306.87-268.57
Operating Cash Flow
-2,629804.64-2,083-3,655
Capital Expenditures
-109.4-37.46-42.15-24.98
Purchases of Intangible Assets
-6.18-19.56-3.19-6.78
Purchases of Investments
-282.48-637.15-14.6-80.04
Proceeds from Sale of Investments
206223.9250128.05
Other Investing Activities
-5.52-5.6-3.611.59
Investing Cash Flow
-196.37-475.86-13.5417.85
Short-Term Debt Issued
-833.77-685.83-283.07857.18
Net Short-Term Debt Issued (Repaid)
-833.77-685.83-283.07857.18
Long-Term Debt Issued
15,54412,9479,6877,756
Long-Term Debt Repaid
-12,063-12,757-6,678-5,285
Net Long-Term Debt Issued (Repaid)
3,481189.473,0092,471
Issuance of Common Stock
-1,380270301.54
Net Common Stock Issued (Repurchased)
-1,380270301.54
Common Dividends Paid
-78.7---
Other Financing Activities
-596.25-311.2-86.35-53.79
Financing Cash Flow
3,352572.072,9103,576
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-2.581.42-7.273.59
Net Cash Flow
523.71902.27805.89-57.76
Free Cash Flow
-2,739767.17-2,125-3,680
FCF Margin
-13.39%3.71%-15.05%-27.75%
Free Cash Flow Per Share
-120.0835.39-100.95-180.63
Levered Free Cash Flow
-341.99-33.51527.94-441.97
Unlevered Free Cash Flow
-2,851590.36-1,938-3,588
Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q