Longeveron Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2018
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2018
Revenue	2.39	0.71	1.22	1.31	5.63	Upgrade
Revenue Growth (YoY)	237.38%	-41.98%	-6.43%	-76.80%	-0.19%	Upgrade
Cost of Revenue	0.51	0.49	0.73	0.72	3.8	Upgrade
Gross Profit	1.88	0.22	0.5	0.59	1.83	Upgrade
Selling, General & Admin	10.27	12.18	9.17	10.95	2.93	Upgrade
Research & Development	8.14	9.07	9.37	7.09	2.67	Upgrade
Other Operating Expenses	-	-0.02	-0.31	-0.06	-	Upgrade
Operating Expenses	18.41	21.23	18.23	17.99	5.6	Upgrade
Operating Income	-16.52	-21.01	-17.74	-17.4	-3.78	Upgrade
Interest Expense	-	-	-	-0	-0.01	Upgrade
Interest & Investment Income	-	-	-	0.06	-	Upgrade
Currency Exchange Gain (Loss)	-	-	0.03	-	-	Upgrade
Other Non Operating Income (Expenses)	0.55	0.21	0.27	-0.02	0.06	Upgrade
EBT Excluding Unusual Items	-15.97	-20.79	-17.44	-17.36	-3.72	Upgrade
Gain (Loss) on Sale of Investments	-	-0.3	-	0.02	-	Upgrade
Asset Writedown	-	-0.29	-	-	-	Upgrade
Legal Settlements	-	-0.03	-1.4	-	-	Upgrade
Other Unusual Items	-	-	-	0.3	-	Upgrade
Pretax Income	-15.97	-21.41	-18.84	-17.05	-3.72	Upgrade
Net Income	-15.97	-21.41	-18.84	-17.05	-3.72	Upgrade
Preferred Dividends & Other Adjustments	8.65	0.8	-	-	-	Upgrade
Net Income to Common	-24.62	-22.21	-18.84	-17.05	-3.72	Upgrade
Shares Outstanding (Basic)	9	2	2	2	2	Upgrade
Shares Outstanding (Diluted)	9	2	2	2	2	Upgrade
Shares Change (YoY)	333.00%	3.65%	10.86%	18.05%	684.04%	Upgrade
EPS (Basic)	-2.62	-10.22	-8.98	-9.01	-2.32	Upgrade
EPS (Diluted)	-2.62	-10.22	-8.98	-9.01	-2.32	Upgrade
Free Cash Flow	-14.52	-19.3	-14.54	-9.97	-2.5	Upgrade
Free Cash Flow Per Share	-1.54	-8.88	-6.93	-5.27	-1.56	Upgrade
Gross Margin	78.76%	31.17%	40.67%	45.18%	32.44%	Upgrade
Operating Margin	-690.72%	-2962.76%	-1451.47%	-1332.16%	-67.12%	Upgrade
Profit Margin	-1029.39%	-3132.72%	-1541.33%	-1305.13%	-66.10%	Upgrade
Free Cash Flow Margin	-607.15%	-2722.57%	-1189.69%	-763.09%	-44.32%	Upgrade
EBITDA	-15.56	-20.06	-16.84	-16.48	-2.99	Upgrade
EBITDA Margin	-	-	-	-	-53.17%	Upgrade
D&A For EBITDA	0.96	0.95	0.89	0.91	0.79	Upgrade
EBIT	-16.52	-21.01	-17.74	-17.4	-3.78	Upgrade
EBIT Margin	-	-	-	-	-67.12%	Upgrade
Revenue as Reported	2.39	0.71	1.22	1.31	5.63	Upgrade

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q