Longeveron Inc. (LGVN)
NASDAQ: LGVN · Real-Time Price · USD
0.7700
+0.0080 (1.05%)
At close: Nov 6, 2025, 4:00 PM EST
0.7692
-0.0008 (-0.10%)
After-hours: Nov 6, 2025, 5:00 PM EST

Longeveron Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202018 - 2019
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
-21.34-15.97-21.41-18.84-17.05-3.72
Upgrade
Depreciation & Amortization
1.190.960.950.890.910.79
Upgrade
Loss (Gain) From Sale of Assets
----0.06-
Upgrade
Asset Writedown & Restructuring Costs
--0.29---
Upgrade
Loss (Gain) From Sale of Investments
----0.09-
Upgrade
Stock-Based Compensation
1.692.332.032.177.740.08
Upgrade
Other Operating Activities
-0.060.221.57-0.3-
Upgrade
Change in Accounts Receivable
0.330.030.11-0.160.370.03
Upgrade
Change in Accounts Payable
0.19-0.54-1.111.11-0.950.13
Upgrade
Change in Unearned Revenue
-0.08-0.47-0.310.19-0.53
Upgrade
Change in Other Net Operating Assets
1.3-0.26-0.07-1.01-0.70.86
Upgrade
Operating Cash Flow
-16.72-13.87-19-13.97-9.64-2.36
Upgrade
Capital Expenditures
-0.26-0.66-0.3-0.57-0.33-0.13
Upgrade
Sale of Property, Plant & Equipment
----0.09-
Upgrade
Sale (Purchase) of Intangibles
-0.4-0.34-0.39-0.29-0.98-0.13
Upgrade
Investment in Securities
-0.358.880.18-9.47-
Upgrade
Investing Cash Flow
-0.65-0.648.19-0.68-10.7-0.26
Upgrade
Short-Term Debt Issued
-----0.06
Upgrade
Long-Term Debt Issued
-----0.45
Upgrade
Total Debt Issued
-----0.51
Upgrade
Short-Term Debt Repaid
-----0.04-0.03
Upgrade
Long-Term Debt Repaid
-----0.15-
Upgrade
Total Debt Repaid
-----0.19-0.03
Upgrade
Net Debt Issued (Repaid)
-----0.190.49
Upgrade
Issuance of Common Stock
4.1529.165.44045.811.15
Upgrade
Repurchase of Common Stock
-0.31-0.37-0.17-0.3-0.45-
Upgrade
Other Financing Activities
----0.21--0.06
Upgrade
Financing Cash Flow
3.8428.795.26-0.5145.171.58
Upgrade
Net Cash Flow
-13.5314.28-5.55-15.1624.84-1.05
Upgrade
Free Cash Flow
-16.98-14.52-19.3-14.54-9.97-2.5
Upgrade
Free Cash Flow Margin
-1181.63%-607.15%-2722.57%-1189.69%-763.09%-44.32%
Upgrade
Free Cash Flow Per Share
-1.07-1.54-8.88-6.93-5.27-1.56
Upgrade
Levered Free Cash Flow
-9.29-9.27-11.72-7.03-3.81-1.15
Upgrade
Unlevered Free Cash Flow
-9.29-9.27-11.72-7.03-3.8-1.14
Upgrade
Change in Working Capital
1.74-1.24-1.080.24-1.090.49
Upgrade
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q