Lichen International Limited (LICN)
NASDAQ: LICN · Real-Time Price · USD
1.025
+0.025 (2.48%)
Oct 5, 2026, 4:00 PM EDT - Market closed
Lichen International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20.52 | 24.52 | 41.48 | 39.76 | 33.81 | 34.3 | |
Revenue Growth | -45.48% | -40.89% | 4.32% | 17.61% | -1.43% | 11.83% |
Cost of Revenue | 14.09 | 15.38 | 15.8 | 15.44 | 13.61 | 13.82 |
Gross Profit | 6.43 | 9.14 | 25.67 | 24.32 | 20.19 | 20.48 |
Selling, General & Admin | 24.31 | 23.54 | 30.23 | 12.06 | 9.54 | 9.18 |
Operating Expenses | 24.31 | 23.54 | 30.23 | 12.06 | 9.54 | 9.18 |
Operating Income | -17.88 | -14.41 | -4.55 | 12.26 | 10.65 | 11.3 |
Interest & Investment Income | 0.14 | 0.15 | 0.16 | 0.04 | 0.06 | 0.03 |
Other Non Operating Income (Expenses) | 1.04 | 0 | 0.22 | -0.71 | 0.03 | 0.19 |
EBT Excluding Unusual Items | -16.7 | -14.26 | -4.17 | 11.59 | 10.74 | 11.51 |
Impairment of Goodwill | -3.66 | -3.66 | - | - | - | - |
Gain (Loss) on Sale of Assets | -3.87 | -3.87 | - | - | - | - |
Pretax Income | -24.23 | -21.79 | -4.17 | 11.59 | 10.74 | 11.51 |
Income Tax Expense | -0.08 | - | 1.95 | 3.25 | 2.92 | 3.05 |
Earnings From Continuing Operations | -24.15 | -21.79 | -6.12 | 8.34 | 7.82 | 8.46 |
Minority Interest in Earnings | -0 | -0.18 | -0.02 | - | - | - |
Net Income | -24.16 | -21.96 | -6.14 | 8.34 | 7.82 | 8.46 |
Net Income to Common | -24.16 | -21.96 | -6.14 | 8.34 | 7.82 | 8.46 |
Net Income Growth | - | - | - | 6.65% | -7.61% | 32.07% |
Shares Outstanding (Basic) | 13 | 5 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 13 | 5 | 0 | 0 | 0 | 0 |
Shares Change | 5635.25% | 2914.54% | 34.93% | 15.88% | - | - |
EPS (Basic) | -1.81 | -4.14 | -34.90 | 63.96 | 69.49 | 75.22 |
EPS (Diluted) | -1.83 | -4.14 | -34.90 | 63.96 | 69.49 | 75.22 |
EPS Growth | - | - | - | -7.96% | -7.61% | 32.07% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -21.8 | -17.85 | -5.61 | -7.25 | 8.82 | 7.28 |
Free Cash Flow Per Share | -1.64 | -3.37 | -31.88 | -55.58 | 78.36 | 64.68 |
Gross Margin | 31.33% | 37.27% | 61.90% | 61.17% | 59.73% | 59.70% |
Operating Margin | -87.13% | -58.76% | -10.97% | 30.83% | 31.50% | 32.94% |
Profit Margin | -117.70% | -89.58% | -14.80% | 20.97% | 23.13% | 24.67% |
Free Cash Flow Margin | -106.24% | -72.80% | -13.52% | -18.22% | 26.08% | 21.22% |
EBITDA | -16.51 | -13.71 | -3.75 | 13.01 | 11.35 | 12.05 |
EBITDA Margin | -80.47% | -55.90% | -9.03% | 32.73% | 33.57% | 35.14% |
D&A For EBITDA | 1.37 | 0.7 | 0.81 | 0.75 | 0.7 | 0.75 |
EBIT | -17.88 | -14.41 | -4.55 | 12.26 | 10.65 | 11.3 |
EBIT Margin | -87.13% | -58.76% | -10.97% | 30.83% | 31.50% | 32.94% |
Effective Tax Rate | - | - | - | 28.05% | 27.22% | 26.51% |
Revenue as Reported | 20.52 | 24.52 | 41.48 | 39.76 | 33.81 | 34.3 |
Advertising Expenses | - | 9.9 | 11.87 | 2.37 | 1.43 | 1.35 |