Lennox International Inc. (LII)
NYSE: LII · Real-Time Price · USD
625.35
+1.76 (0.28%)
Nov 20, 2024, 4:00 PM EST - Market open

Lennox International Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
5,1514,9824,7184,1943,6343,807
Upgrade
Revenue Growth (YoY)
4.68%5.58%12.50%15.41%-4.55%-1.97%
Upgrade
Cost of Revenue
3,4803,4343,4343,0062,5942,727
Upgrade
Gross Profit
1,6711,5481,2851,1881,0401,080
Upgrade
Selling, General & Admin
701.6705.5627.2598.9555.9585.9
Upgrade
Other Operating Expenses
8.713.36.49.42.95.7
Upgrade
Operating Expenses
710.3718.8633.6608.3558.8591.6
Upgrade
Operating Income
961.1829651.1580.1481.3488.2
Upgrade
Interest Expense
-48.8-56-39.8-26-29.7-48.6
Upgrade
Interest & Investment Income
4.34.31.111.41.1
Upgrade
Earnings From Equity Investments
6.68.55.111.815.613.4
Upgrade
Currency Exchange Gain (Loss)
-4.34.31.32.23.61.5
Upgrade
Other Non Operating Income (Expenses)
-1.6-0.1-1.9-4-4.4-2.3
Upgrade
EBT Excluding Unusual Items
917.3790616.9565.1467.8453.3
Upgrade
Merger & Restructuring Charges
-2.9-3.1-1.5-1.8-10.8-10.3
Upgrade
Gain (Loss) on Sale of Assets
14.9-48.610.20.2-10.4
Upgrade
Legal Settlements
------4.3
Upgrade
Other Unusual Items
-0.8-0.8-0.6-3.4-12-163.6
Upgrade
Pretax Income
928.5737.5615.8560.1445.2507.9
Upgrade
Income Tax Expense
174.8147.4118.796.188.199.1
Upgrade
Earnings From Continuing Operations
753.7590.1497.1464357.1408.8
Upgrade
Earnings From Discontinued Operations
-----0.8-0.1
Upgrade
Net Income
753.7590.1497.1464356.3408.7
Upgrade
Net Income to Common
753.7590.1497.1464356.3408.7
Upgrade
Net Income Growth
39.57%18.71%7.13%30.23%-12.82%13.84%
Upgrade
Shares Outstanding (Basic)
363636373839
Upgrade
Shares Outstanding (Diluted)
363636383939
Upgrade
Shares Change (YoY)
0.77%-0.28%-4.53%-2.85%-2.03%-4.14%
Upgrade
EPS (Basic)
21.1916.6213.9212.479.3010.48
Upgrade
EPS (Diluted)
21.0416.5413.8812.399.2410.38
Upgrade
EPS Growth
38.78%19.16%12.03%34.10%-10.97%18.76%
Upgrade
Free Cash Flow
691486201.2408.7533.9290.5
Upgrade
Free Cash Flow Per Share
19.2713.615.6210.9013.837.37
Upgrade
Dividend Per Share
4.5004.3604.1003.5303.0802.950
Upgrade
Dividend Growth
4.17%6.34%16.15%14.61%4.41%21.40%
Upgrade
Gross Margin
32.45%31.07%27.23%28.34%28.62%28.36%
Upgrade
Operating Margin
18.66%16.64%13.80%13.83%13.24%12.82%
Upgrade
Profit Margin
14.63%11.84%10.54%11.06%9.80%10.73%
Upgrade
Free Cash Flow Margin
13.41%9.76%4.26%9.74%14.69%7.63%
Upgrade
EBITDA
1,055915729652.5553.9559.3
Upgrade
EBITDA Margin
20.48%18.37%15.45%15.56%15.24%14.69%
Upgrade
D&A For EBITDA
93.68677.972.472.671.1
Upgrade
EBIT
961.1829651.1580.1481.3488.2
Upgrade
EBIT Margin
18.66%16.64%13.80%13.83%13.24%12.82%
Upgrade
Effective Tax Rate
18.83%19.99%19.28%17.16%19.79%19.51%
Upgrade
Advertising Expenses
-28.728.127.622.221.3
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.