| 34.2 | 415.1 | 60.7 | 52.6 | 31 |
| 0.5 | 7.2 | 8.4 | 8.5 | 5.5 |
Cash & Short-Term Investments | 34.7 | 422.3 | 69.1 | 61.1 | 36.5 |
| -91.78% | 511.14% | 13.09% | 67.40% | -71.70% |
| 578.8 | 661.1 | 594.6 | 608.5 | 508.3 |
| 1,153 | 853 | 699.1 | 753 | 510.9 |
| 156.2 | 96 | 70.7 | 73.9 | 119.7 |
| 1,904 | 2,032 | 1,434 | 1,497 | 1,175 |
Net Property, Plant & Equipment | 1,244 | 1,127 | 934 | 768.8 | 711.2 |
| 273 | 45.1 | - | - | - |
| 497.2 | 220 | 222.1 | 186.3 | 186.6 |
| 145.8 | 195.2 | 208.7 | 116 | 98.7 |
|
| 438 | 490 | 374.7 | 427.3 | 402.1 |
| 374.2 | 435.4 | 416.1 | 376.9 | 358.9 |
| 226 | - | 150 | - | - |
Current Portion of Long-Term Debt | 18.3 | 314.5 | 12.1 | 710.6 | 11.3 |
Current Portion of Leases | 88.9 | 73.4 | 57.5 | 63.3 | 54.8 |
Other Current Liabilities | - | 46.4 | 4.2 | 17.6 | - |
Total Current Liabilities | 1,192 | 1,313 | 1,015 | 1,596 | 827.1 |
| 1,144 | 833.1 | 1,143 | 814.2 | 1,227 |
| 293.4 | 267.6 | 164.6 | 161.8 | 145 |
Other Long-Term Liabilities | 289.4 | 243.9 | 190.7 | 199 | 242.3 |
Total Long-Term Liabilities | 1,727 | 1,345 | 1,498 | 1,175 | 1,614 |
|
| 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
| -4,923 | -4,421 | -4,350 | -4,339 | -4,035 |
Additional Paid-in Capital | 1,243 | 1,213 | 1,185 | 1,155 | 1,134 |
Accumulated Other Comprehensive Income | -48.5 | -93.7 | -56.9 | -90.6 | -88.1 |
| 4,891 | 4,263 | 3,506 | 3,071 | 2,719 |
| 1,163 | 962.1 | 285.3 | -203.1 | -269 |
Total Liabilities & Equity | 4,082 | 3,620 | 2,798 | 2,568 | 2,172 |
| 1,771 | 1,489 | 1,527 | 1,750 | 1,438 |
| -1,736 | -1,066 | -1,458 | -1,689 | -1,401 |
| -49.04 | -29.79 | -40.85 | -47.17 | -37.36 |
| 1,163 | 962.1 | 285.3 | -203.1 | -269 |
| 32.86 | 26.87 | 7.99 | -5.67 | -7.17 |
| 392.9 | 697 | 63.2 | -389.4 | -455.6 |
Tangible Book Value Per Share | 11.10 | 19.47 | 1.77 | -10.88 | -12.15 |