Liberty Latin America Ltd. (LILAK)

Liberty Latin America Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	4,511	4,809	4,811	3,782	3,867
Revenue Growth (YoY)	-6.19%	-0.06%	27.20%	-2.19%	4.35%
Cost of Revenue	1,020	1,211	1,214	860.4	877.8
Gross Profit	3,491	3,598	3,597	2,922	2,989
Selling, General & Admin	1,878	1,982	1,903	1,541	1,505
Other Operating Expenses	1,095	1,530	1,630	1,294	1,158
Operating Expenses	2,973	3,512	3,533	2,835	2,663
Operating Income	517.7	86.5	63.8	86.7	325.8
Interest Expense / Income	601.7	556.7	527.4	533.4	499.2
Other Expense / Income	-34.8	-384.3	-195.6	269.8	32.9
Pretax Income	-49.2	-85.9	-268	-716.5	-206.3
Income Tax	24.4	84.8	172.6	-29.2	-100.2
Net Income	-73.6	-170.7	-440.6	-687.3	-106.1
Shares Outstanding (Basic)	204	217	232	232	182
Shares Change	-6.22%	-6.22%	-0.07%	27.59%	0.52%
EPS (Basic)	-0.35	-0.77	-1.89	-3.51	-0.58
EPS (Diluted)	-0.35	-0.77	-1.89	-3.51	-0.58
Free Cash Flow	312	208.7	279.9	74.3	329.1
Free Cash Flow Per Share	1.53	0.96	1.21	0.32	1.81
Gross Margin	77.38%	74.83%	74.76%	77.25%	77.30%
Operating Margin	11.48%	1.80%	1.33%	2.29%	8.43%
Profit Margin	-1.63%	-3.55%	-9.16%	-18.17%	-2.74%
Free Cash Flow Margin	6.92%	4.34%	5.82%	1.96%	8.51%
EBITDA	1,561	1,382	1,224	735.6	1,183
EBITDA Margin	34.60%	28.73%	25.44%	19.45%	30.59%
Depreciation & Amortization	1,008	910.7	964.7	918.7	889.9
EBIT	552.5	470.8	259.4	-183.1	292.9
EBIT Margin	12.25%	9.79%	5.39%	-4.84%	7.57%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).