Linde plc (LIN)
NASDAQ: LIN · Real-Time Price · USD
515.25
-5.98 (-1.15%)
At close: Nov 6, 2026, 4:00 PM EST
513.37
-1.88 (-0.36%)
After-hours: Nov 6, 2026, 7:57 PM EST
Linde Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 36,238 | 33,986 | 33,005 | 32,854 | 33,364 | 30,793 | |
Revenue Growth | 8.16% | 2.97% | 0.46% | -1.53% | 8.35% | 13.03% |
Cost of Revenue | 18,893 | 17,389 | 17,143 | 17,492 | 19,450 | 17,543 |
Gross Profit | 17,345 | 16,597 | 15,862 | 15,362 | 13,914 | 13,250 |
Selling, General & Admin | 3,343 | 3,204 | 3,147 | 3,131 | 2,870 | 2,997 |
Research & Development | 147 | 147 | 150 | 146 | 143 | 143 |
Other Operating Expenses | 15 | -97 | -104 | - | 42 | -26 |
Operating Expenses | 7,356 | 7,017 | 6,973 | 7,093 | 7,259 | 7,749 |
Operating Income | 9,989 | 9,580 | 8,889 | 8,269 | 6,655 | 5,501 |
Interest Expense | -660 | -464 | -487 | -413 | -215 | -170 |
Interest & Investment Income | 209 | 209 | 228 | 197 | 117 | 40 |
Earnings From Equity Investments | 182 | 152 | 173 | 169 | 190 | 132 |
Currency Exchange Gain (Loss) | 157 | -13 | -11 | -47 | -18 | -29 |
Other Non Operating Income (Expenses) | - | - | 3 | 16 | 35 | 53 |
EBT Excluding Unusual Items | 9,877 | 9,464 | 8,795 | 8,191 | 6,764 | 5,527 |
Merger & Restructuring Charges | -686 | -488 | -221 | -67 | -152 | -330 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 52 |
Gain (Loss) on Sale of Assets | 69 | 69 | 120 | 21 | -9 | -31 |
Other Unusual Items | 34 | - | - | - | -890 | - |
Pretax Income | 9,296 | 9,047 | 8,739 | 8,155 | 5,715 | 5,218 |
Income Tax Expense | 2,111 | 1,989 | 2,002 | 1,814 | 1,434 | 1,262 |
Earnings From Continuing Operations | 7,185 | 7,058 | 6,737 | 6,341 | 4,281 | 3,956 |
Earnings From Discontinued Operations | - | - | - | - | - | 5 |
Net Income to Company | 7,185 | 7,058 | 6,737 | 6,341 | 4,281 | 3,961 |
Minority Interest in Earnings | -178 | -160 | -172 | -142 | -134 | -135 |
Net Income | 7,007 | 6,898 | 6,565 | 6,199 | 4,147 | 3,826 |
Net Income to Common | 7,007 | 6,898 | 6,565 | 6,199 | 4,147 | 3,826 |
Net Income Growth | -1.21% | 5.07% | 5.90% | 49.48% | 8.39% | 52.98% |
Shares Outstanding (Basic) | 463 | 469 | 479 | 488 | 500 | 517 |
Shares Outstanding (Diluted) | 465 | 472 | 482 | 492 | 504 | 522 |
Shares Change | -1.98% | -2.05% | -2.07% | -2.33% | -3.42% | -1.75% |
EPS (Basic) | 15.13 | 14.69 | 13.71 | 12.70 | 8.30 | 7.40 |
EPS (Diluted) | 15.05 | 14.61 | 13.62 | 12.59 | 8.23 | 7.33 |
EPS Growth | 0.74% | 7.27% | 8.18% | 52.98% | 12.29% | 55.70% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,080 | 5,089 | 4,926 | 5,518 | 5,691 | 6,639 |
Free Cash Flow Per Share | 10.91 | 10.78 | 10.22 | 11.21 | 11.29 | 12.72 |
Dividend Per Share | 6.300 | 6.000 | 5.560 | 5.100 | 4.680 | 4.240 |
Dividend Growth | 6.96% | 7.91% | 9.02% | 8.97% | 10.38% | 10.07% |
Gross Margin | 47.86% | 48.84% | 48.06% | 46.76% | 41.70% | 43.03% |
Operating Margin | 27.57% | 28.19% | 26.93% | 25.17% | 19.95% | 17.86% |
Profit Margin | 19.34% | 20.30% | 19.89% | 18.87% | 12.43% | 12.43% |
Free Cash Flow Margin | 14.02% | 14.97% | 14.92% | 16.80% | 17.06% | 21.56% |
EBITDA | 13,818 | 13,343 | 12,669 | 12,085 | 10,859 | 10,136 |
EBITDA Margin | 38.13% | 39.26% | 38.39% | 36.78% | 32.55% | 32.92% |
D&A For EBITDA | 3,829 | 3,763 | 3,780 | 3,816 | 4,204 | 4,635 |
EBIT | 9,989 | 9,580 | 8,889 | 8,269 | 6,655 | 5,501 |
EBIT Margin | 27.57% | 28.19% | 26.93% | 25.17% | 19.95% | 17.86% |
Effective Tax Rate | 22.71% | 21.98% | 22.91% | 22.24% | 25.09% | 24.19% |