Linde plc (LIN)
NASDAQ: LIN · Real-Time Price · USD
478.38
-30.26 (-5.95%)
At close: Jul 31, 2026, 4:00 PM EDT
481.64
+3.26 (0.68%)
After-hours: Jul 31, 2026, 7:59 PM EDT
Linde Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 35,449 | 33,986 | 33,005 | 32,854 | 33,364 | 30,793 | |
Revenue Growth | 6.63% | 2.97% | 0.46% | -1.53% | 8.35% | 13.03% |
Cost of Revenue | 18,310 | 17,389 | 17,143 | 17,492 | 19,450 | 17,543 |
Gross Profit | 17,139 | 16,597 | 15,862 | 15,362 | 13,914 | 13,250 |
Selling, General & Admin | 3,561 | 3,433 | 3,337 | 3,295 | 3,107 | 3,189 |
Depreciation & Amortization Expenses | 3,825 | 3,763 | 3,780 | 3,816 | 4,204 | 4,635 |
Research & Development | 146 | 147 | 150 | 146 | 143 | 143 |
Other Operating Expenses | 229 | 331 | -40 | 81 | 1,091 | 299 |
Total Operating Expenses | 7,761 | 7,674 | 7,227 | 7,338 | 8,545 | 8,266 |
Operating Income | 9,378 | 8,923 | 8,635 | 8,024 | 5,369 | 4,984 |
Interest Expense | -251 | -255 | -256 | -200 | -63 | -77 |
Other Non-Operating Income (Expense) | 221 | 229 | 190 | 164 | 237 | 192 |
Total Non-Operating Income (Expense) | -30 | -26 | -66 | -36 | 174 | 115 |
Pretax Income | 9,348 | 8,897 | 8,569 | 7,988 | 5,543 | 5,099 |
Provision for Income Taxes | 2,086 | 1,989 | 2,002 | 1,814 | 1,434 | 1,262 |
Net Income | 7,262 | 6,908 | 6,567 | 6,174 | 4,109 | 3,837 |
Minority Interest in Earnings | 18 | 10 | 2 | -25 | -38 | 16 |
Earnings From Discontinued Operations | - | - | - | - | - | 10 |
Net Income to Common | 7,244 | 6,898 | 6,565 | 6,199 | 4,147 | 3,821 |
Net Income Growth | 7.89% | 5.07% | 5.90% | 49.48% | 8.53% | 53.02% |
Shares Outstanding (Basic) | 465 | 469 | 479 | 488 | 500 | 517 |
Shares Outstanding (Diluted) | 468 | 472 | 482 | 492 | 504 | 522 |
Shares Change | -2.02% | -2.05% | -2.07% | -2.33% | -3.42% | -1.75% |
EPS (Basic) | 15.56 | 14.69 | 13.71 | 12.70 | 8.30 | 7.40 |
EPS (Diluted) | 15.48 | 14.61 | 13.62 | 12.59 | 8.23 | 7.33 |
EPS Growth | 10.10% | 7.27% | 8.18% | 52.98% | 12.28% | 55.96% |
Free Cash Flow | 4,975 | 5,089 | 4,926 | 5,518 | 5,691 | 6,639 |
Free Cash Flow Growth | -1.85% | 3.31% | -10.73% | -3.04% | -14.28% | 64.78% |
Free Cash Flow Per Share | 10.64 | 10.78 | 10.22 | 11.21 | 11.29 | 12.72 |
Dividends Per Share | 6.200 | 6.000 | 5.560 | 5.100 | 4.680 | 4.240 |
Dividend Growth | 7.27% | 7.91% | 9.02% | 8.97% | 10.38% | 10.07% |
Gross Margin | 48.35% | 48.83% | 48.06% | 46.76% | 41.70% | 43.03% |
Operating Margin | 26.45% | 26.25% | 26.16% | 24.42% | 16.09% | 16.19% |
Profit Margin | 20.49% | 20.33% | 19.90% | 18.79% | 12.32% | 12.46% |
FCF Margin | 14.03% | 14.97% | 14.92% | 16.80% | 17.06% | 21.56% |
EBITDA | 13,203 | 12,686 | 12,415 | 11,840 | 9,573 | 9,619 |
EBITDA Margin | 37.25% | 37.33% | 37.62% | 36.04% | 28.69% | 31.24% |
EBIT | 9,378 | 8,923 | 8,635 | 8,024 | 5,369 | 4,984 |
EBIT Margin | 26.45% | 26.25% | 26.16% | 24.42% | 16.09% | 16.19% |
Effective Tax Rate | 22.31% | 22.36% | 23.36% | 22.71% | 25.87% | 24.75% |