LIND Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	771.02	644.73	569.54	421.5	147.11
Revenue Growth (YoY)	19.59%	13.20%	35.12%	186.53%	78.62%
Cost of Revenue	418.02	362.58	338.21	283.22	124.48
Gross Profit	353	282.15	231.33	138.28	22.62
Selling, General & Admin	237.95	204.06	174.02	157.29	93.93
Operating Expenses	300.77	256.62	220.73	201.33	133.45
Operating Income	52.23	25.52	10.6	-63.05	-110.83
Interest Expense	-45.23	-45.74	-45.01	-37.5	-24.58
Currency Exchange Gain (Loss)	1.08	-1.07	0.75	-1.24	-1.27
Other Non Operating Income (Expenses)	-0.72	0.16	-4.07	-0.31	15.49
EBT Excluding Unusual Items	7.36	-21.12	-37.73	-102.08	-121.19
Merger & Restructuring Charges	-2.74	-3.97	-	-	-
Other Unusual Items	-26.37	-	-	-	-
Pretax Income	-21.75	-25.09	-37.73	-102.08	-121.19
Income Tax Expense	2.48	3.1	3.15	6.08	-2.02
Earnings From Continuing Operations	-24.23	-28.2	-40.88	-108.16	-119.17
Minority Interest in Earnings	-5.5	-2.98	-4.73	-3.22	-0.04
Net Income	-29.72	-31.18	-45.61	-111.38	-119.21
Preferred Dividends & Other Adjustments	4.93	4.64	4.37	4.67	5.46
Net Income to Common	-34.65	-35.82	-49.98	-116.05	-124.67
Shares Outstanding (Basic)	55	54	53	52	50
Shares Outstanding (Diluted)	55	54	53	52	50
Shares Change (YoY)	2.14%	1.05%	2.38%	3.81%	0.75%
EPS (Basic)	-0.63	-0.67	-0.94	-2.23	-2.49
EPS (Diluted)	-0.63	-0.67	-0.94	-2.23	-2.49
Free Cash Flow	63.84	58.84	-4.52	-40.41	-64.19
Free Cash Flow Per Share	1.16	1.09	-0.09	-0.78	-1.28
Gross Margin	45.78%	43.76%	40.62%	32.81%	15.38%
Operating Margin	6.77%	3.96%	1.86%	-14.96%	-75.34%
Profit Margin	-4.49%	-5.56%	-8.78%	-27.53%	-84.74%
Free Cash Flow Margin	8.28%	9.13%	-0.79%	-9.59%	-43.64%
EBITDA	115.05	78.09	57.31	-19	-71.31
EBITDA Margin	14.92%	12.11%	10.06%	-4.51%	-48.47%
D&A For EBITDA	62.82	52.56	46.71	44.04	39.53
EBIT	52.23	25.52	10.6	-63.05	-110.83
EBIT Margin	6.77%	3.96%	1.86%	-14.96%	-75.34%
Advertising Expenses	51.7	39.4	33.2	31.6	19.1

Updated Feb 26, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q