LIND Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	736.45	644.73	569.54	421.5	147.11	82.36
Revenue Growth (YoY)	18.50%	13.20%	35.12%	186.53%	78.62%	-76.00%
Cost of Revenue	375.09	343.67	322.38	283.22	124.48	72.93
Gross Profit	361.35	301.05	247.17	138.28	22.62	9.43
Selling, General & Admin	251.8	221.24	189.86	157.29	93.93	65.74
Operating Expenses	311.57	273.8	236.57	201.33	133.45	97.82
Operating Income	49.79	27.25	10.6	-63.05	-110.83	-88.4
Interest Expense	-46.1	-45.74	-45.01	-37.5	-24.58	-16.69
Currency Exchange Gain (Loss)	-0.04	-1.07	0.75	-1.24	-1.27	-4.77
Other Non Operating Income (Expenses)	0.16	0.16	-4.07	-0.31	15.49	-0.08
EBT Excluding Unusual Items	3.81	-19.39	-37.73	-102.08	-121.19	-109.95
Merger & Restructuring Charges	-3.36	-2.7	-	-	-	-
Legal Settlements	-3	-3	-	-	-	-
Other Unusual Items	-22.37	-	-	-	-	-
Pretax Income	-24.92	-25.09	-37.73	-102.08	-121.19	-109.95
Income Tax Expense	1.65	3.1	3.15	6.08	-2.02	-9.81
Earnings From Continuing Operations	-26.57	-28.2	-40.88	-108.16	-119.17	-100.14
Minority Interest in Earnings	-4.64	-2.98	-4.73	-3.22	-0.04	1.4
Net Income	-31.22	-31.18	-45.61	-111.38	-119.21	-98.74
Preferred Dividends & Other Adjustments	4.85	4.64	4.37	4.67	5.46	1.71
Net Income to Common	-36.07	-35.82	-49.98	-116.05	-124.67	-100.44
Shares Outstanding (Basic)	55	54	53	52	50	50
Shares Outstanding (Diluted)	55	54	53	52	50	50
Shares Change (YoY)	2.11%	1.05%	2.38%	3.81%	0.75%	0.63%
EPS (Basic)	-0.66	-0.67	-0.94	-2.23	-2.49	-2.02
EPS (Diluted)	-0.66	-0.67	-0.94	-2.23	-2.49	-2.02
Free Cash Flow	52.17	58.84	-4.52	-40.41	-64.19	-247.74
Free Cash Flow Per Share	0.95	1.09	-0.09	-0.78	-1.28	-4.98
Gross Margin	49.07%	46.70%	43.40%	32.81%	15.38%	11.44%
Operating Margin	6.76%	4.23%	1.86%	-14.96%	-75.34%	-107.34%
Profit Margin	-4.90%	-5.56%	-8.78%	-27.53%	-84.74%	-121.96%
Free Cash Flow Margin	7.08%	9.13%	-0.79%	-9.59%	-43.64%	-300.81%
EBITDA	109.56	79.82	57.31	-19	-71.31	-55.59
EBITDA Margin	14.88%	12.38%	10.06%	-4.51%	-48.47%	-67.50%
D&A For EBITDA	59.77	52.56	46.71	44.04	39.53	32.81
EBIT	49.79	27.25	10.6	-63.05	-110.83	-88.4
EBIT Margin	6.76%	4.23%	1.86%	-14.96%	-75.34%	-107.34%
Advertising Expenses	-	39.4	33.2	31.6	19.1	9.3

Updated Nov 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q