Lineage, Inc. (LINE)

Lineage will go public soon, but the exact IPO date is still unknown.

Stock Price: Pending

IPO price not available yet

Lineage Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021
Revenue	5,342	4,928	3,702
Revenue Growth (YoY)	8.38%	33.13%	-
Cost of Revenue	3,590	3,473	2,571
Gross Profit	1,752	1,455	1,131
Selling, General & Admin	501.8	398.9	289.3
Other Operating Expenses	851.5	758.9	753.6
Operating Expenses	1,353	1,158	1,043
Operating Income	398.4	297.3	87.7
Interest Expense / Income	490.4	347	259.6
Other Expense / Income	18.1	20.3	33.9
Pretax Income	-91.3	-56.7	-182.6
Income Tax	-13.9	6	-29.3
Net Income	-96.2	-76	-176.5
Net Income Common	-77.4	-62.7	-153.3
Free Cash Flow	29.3	-312	-359.2
Gross Margin	32.79%	29.53%	30.54%
Operating Margin	7.46%	6.03%	2.37%
Profit Margin	-1.45%	-1.27%	-4.14%
Free Cash Flow Margin	0.55%	-6.33%	-9.70%
EBITDA	1,161	971.2	681.5
EBITDA Margin	21.73%	19.71%	18.41%
Depreciation & Amortization	780.3	694.2	627.7
EBIT	380.3	277	53.8
EBIT Margin	7.12%	5.62%	1.45%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).