Lineage, Inc. (LINE)
NASDAQ: LINE · Real-Time Price · USD
41.16
+0.36 (0.88%)
Aug 25, 2026, 1:01 PM EDT - Market open
Lineage Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property, Plant & Equipment | 12,871 | 13,055 | 12,508 | 12,538 | 12,067 | 10,789 |
Cash & Equivalents | 58 | 66 | 175 | 68 | 170.6 | 209.1 |
Accounts Receivable | 920 | 896 | 826 | 907 | 934.1 | 688.5 |
Investment In Debt and Equity Securities | 34 | 26 | 87 | 150 | 265.7 | 73.8 |
Goodwill | 3,426 | 3,466 | 3,338 | 3,394 | 3,305 | 2,842 |
Other Intangible Assets | 1,020 | 1,090 | 1,127 | 1,280 | 1,331 | 1,296 |
Loans Receivable Current | - | - | - | 6 | 1.6 | 4.4 |
Restricted Cash | - | - | - | 3 | 31.4 | 31 |
Other Current Assets | 263 | 277 | 284 | 272 | 261.3 | 309.7 |
Deferred Long-Term Tax Assets | - | 46 | 49 | 10 | 4.2 | 21.1 |
Deferred Long-Term Charges | 18 | 21 | 28 | 9 | 13.7 | 14.8 |
Other Long-Term Assets | 290 | 242 | 239 | 234 | 172 | 138.3 |
Total Assets | 18,900 | 19,185 | 18,661 | 18,871 | 18,557 | 16,419 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Current Portion of Long-Term Debt | 295 | 296 | 56 | 24 | 36.4 | 19.5 |
Current Portion of Leases | 147 | 140 | 221 | 143 | 126 | 110.7 |
Long-Term Debt | 6,220 | 6,107 | 5,153 | 8,958 | 8,697 | 7,607 |
Long-Term Leases | 1,769 | 1,880 | 1,916 | 2,067 | 2,024 | 2,018 |
Accounts Payable | 922 | 882 | 877 | 933 | 869 | 673.8 |
Accrued Expenses | 11 | 14 | 11 | 18 | 14.2 | 11.9 |
Current Unearned Revenue | 78 | 81 | 83 | 94 | 91.8 | 67.2 |
Other Current Liabilities | 137 | 135 | 245 | 153 | 84.3 | 163.7 |
Long-Term Deferred Tax Liabilities | 279 | 303 | 304 | 370 | 413.5 | 384.3 |
Other Long-Term Liabilities | 168 | 104 | 101 | 89 | 95 | 85.2 |
Total Liabilities | 10,026 | 9,942 | 8,967 | 12,849 | 12,452 | 11,142 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Preferred Stock, Redeemable | - | - | - | 1 | 0.6 | 0.6 |
Common Stock | 2 | 2 | 2 | 2 | 1.6 | 1.5 |
Additional Paid-In Capital | 10,795 | 10,780 | 10,764 | 5,961 | 5,915 | 4,995 |
Retained Earnings | -2,760 | -2,439 | -1,855 | -879 | -712.8 | -667 |
Comprehensive Income & Other | -144 | -97 | -273 | -34 | -37.4 | 9.5 |
Total Common Equity | 7,893 | 8,246 | 8,638 | 5,050 | 5,166 | 4,339 |
Minority Interest | 981 | 997 | 1,056 | 971 | 938.7 | 937.1 |
Shareholders' Equity | 8,874 | 9,243 | 9,694 | 6,022 | 6,106 | 5,277 |
Total Liabilities & Equity | 18,900 | 19,185 | 18,661 | 18,871 | 18,557 | 16,419 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 8,431 | 8,423 | 7,346 | 11,192 | 10,884 | 9,756 |
Net Cash (Debt) | -8,373 | -8,357 | -7,171 | -11,124 | -10,713 | -9,547 |
Net Cash (Debt) Growth | - | - | - | - | - | - |
Net Cash Per Share | -36.89 | -36.65 | -37.54 | -68.67 | -70.48 | -72.87 |
Filing Date Shares Outstanding | 227.71 | 227.08 | 228.2 | 162.02 | 152 | 131 |
Total Common Shares Outstanding | 227.7 | 226.97 | 228.19 | 162.02 | 152 | 131 |
Book Value Per Share | 34.66 | 36.33 | 37.85 | 31.17 | 33.99 | 33.12 |
Tangible Book Value | 3,447 | 3,690 | 4,173 | 376 | 530.1 | 200.4 |
Tangible Book Value Per Share | 15.14 | 16.26 | 18.29 | 2.32 | 3.49 | 1.53 |
Land | 1,689 | 1,683 | 1,530 | 1,446 | - | 1,052 |
Buildings | 9,717 | 9,601 | 8,759 | 8,545 | 7,866 | 6,786 |
Construction In Progress | 477 | 573 | 396 | 432 | 653.1 | 508.2 |