| 3,954 | 3,948 | 4,017 | 3,855 | 3,604 | 3,272 |
| 39.38% | -1.72% | 4.21% | 6.95% | 10.17% | -15.90% |
| 2,252 | 2,329 | 2,147 | 2,316 | 1,989 | 1,675 |
| 1,702 | 1,619 | 1,870 | 1,539 | 1,615 | 1,596 |
| 1,271 | 1,222 | 1,402 | 1,333 | 1,336 | 1,189 |
| 1,459 | 1,410 | 1,594 | 1,513 | 1,514 | 1,378 |
| 242.7 | 208.7 | 275.4 | 25.9 | 101.3 | 218.7 |
| -289.4 | -283.6 | -269.8 | -221.2 | -176 | -181.5 |
Interest & Investment Income | 15.4 | 15.1 | 22.1 | 6.4 | 8.1 | 5.8 |
Earnings From Equity Investments | -12.4 | 4.3 | 8.7 | 0.5 | -3 | -6.1 |
Other Non Operating Income (Expenses) | -35.3 | -19 | -26.9 | -26.9 | -10.9 | -6.7 |
EBT Excluding Unusual Items | -79 | -74.5 | 9.5 | -215.3 | -80.5 | 30.2 |
Merger & Restructuring Charges | -187.3 | -203 | -423.9 | -401.7 | -4.6 | -18.3 |
| - | - | -493.9 | -1,475 | - | - |
Gain (Loss) on Sale of Investments | 8.8 | - | 3.5 | 44 | 1.3 | 0.5 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 44.1 |
| -8.7 | -26.4 | -213 | -16.6 | -73 | -45.1 |
| - | - | - | 11 | - | - |
| -49 | -58 | -64.7 | 42 | -65 | -28.8 |
| -311.1 | -358.8 | -1,181 | -1,998 | -177 | -17.4 |
| 15.9 | 14.8 | -65 | 21.3 | 28.4 | 17.1 |
Earnings From Continuing Operations | -327 | -373.6 | -1,116 | -2,019 | -205.4 | -34.5 |
Minority Interest in Earnings | -7.6 | 11.6 | 13.4 | 8.6 | 17.2 | 15.6 |
| -385.8 | -362 | -1,103 | -2,010 | -188.2 | -18.9 |
Preferred Dividends & Other Adjustments | -5.7 | -5 | 11.9 | - | - | - |
| -380.1 | -357 | -1,115 | -2,010 | -188.2 | -18.9 |
Shares Outstanding (Basic) | 294 | 268 | 262 | 255 | 251 | 247 |
Shares Outstanding (Diluted) | 294 | 268 | 262 | 255 | 251 | 247 |
| 16.68% | 2.27% | 2.50% | 1.70% | 1.63% | 1.19% |
| -1.29 | -1.33 | -4.26 | -7.88 | -0.75 | -0.08 |
| -1.29 | -1.33 | -4.26 | -7.88 | -0.75 | -0.08 |
| -116.1 | -232.1 | 362.1 | -163.3 | -855.4 | -35.5 |
| -0.40 | -0.87 | 1.38 | -0.64 | -3.41 | -0.14 |
| 43.04% | 41.01% | 46.54% | 39.92% | 44.82% | 48.79% |
| 6.14% | 5.29% | 6.86% | 0.67% | 2.81% | 6.69% |
| -9.61% | -9.04% | -27.75% | -52.15% | -5.22% | -0.58% |
| -2.94% | -5.88% | 9.01% | -4.24% | -23.73% | -1.08% |
| 430.8 | 396.8 | 467.6 | 206.2 | 371.7 | 480.4 |
| 10.90% | 10.05% | 11.64% | 5.35% | 10.31% | 14.68% |
| 188.1 | 188.1 | 192.2 | 180.3 | 270.4 | 261.7 |
| 242.7 | 208.7 | 275.4 | 25.9 | 101.3 | 218.7 |
| 6.14% | 5.29% | 6.86% | 0.67% | 2.81% | 6.69% |
| - | 585.6 | 692.6 | 610.7 | 662.4 | 532.6 |