LightInTheBox Holding Co., Ltd. (LITB)
NYSE: LITB · Real-Time Price · USD
1.230
-0.050 (-3.91%)
Jun 16, 2025, 10:39 AM - Market open
LightInTheBox Holding Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | - | -2.49 | -9.59 | -56.58 | 13.13 | 13.32 | Upgrade
|
| Depreciation & Amortization | - | 2.2 | 3.18 | 3.37 | 3.3 | 2.44 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.09 | -0 | 0.02 | 0 | 0.11 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 55.23 | -38.83 | -13.45 | Upgrade
|
| Stock-Based Compensation | - | 0.35 | 0.42 | 0.34 | 1.38 | 3.61 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.02 | - | 0.08 | 0.41 | -0.69 | Upgrade
|
| Other Operating Activities | - | 0.27 | -1.15 | -10.22 | 12.16 | 1.88 | Upgrade
|
| Change in Accounts Receivable | - | -0.36 | 0.06 | 0.93 | -0.73 | 0.86 | Upgrade
|
| Change in Inventory | - | 2.13 | 8.49 | -2.37 | -2.96 | -2.46 | Upgrade
|
| Change in Accounts Payable | - | -5.47 | -10.67 | 2.98 | 6.58 | -0.69 | Upgrade
|
| Change in Unearned Revenue | - | -8.64 | -15.24 | 7.45 | -8.49 | 11.55 | Upgrade
|
| Change in Other Net Operating Assets | - | -36.07 | 3.79 | 34.59 | 12.28 | 12.84 | Upgrade
|
| Operating Cash Flow | - | -48.16 | -20.72 | 35.83 | -1.77 | 29.31 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | - | 1457.60% | Upgrade
|
| Capital Expenditures | - | -0.78 | -1.15 | -0.82 | -1.01 | -2.23 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.09 | - | 0.14 | 0.06 | 0.62 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -1.49 | - | - | -0.88 | -1.63 | Upgrade
|
| Investment in Securities | - | -0.07 | - | 2.73 | 0.09 | 1.4 | Upgrade
|
| Other Investing Activities | - | - | 0.07 | - | - | - | Upgrade
|
| Investing Cash Flow | - | -2.26 | -1.08 | 2.05 | -1.74 | -1.84 | Upgrade
|
| Short-Term Debt Issued | - | 0.69 | - | - | - | - | Upgrade
|
| Total Debt Issued | - | 0.69 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.03 | -0.04 | -0.04 | -0.04 | -0.99 | Upgrade
|
| Net Debt Issued (Repaid) | - | 0.65 | -0.04 | -0.04 | -0.04 | -0.99 | Upgrade
|
| Issuance of Common Stock | - | - | 0.05 | - | 0.27 | - | Upgrade
|
| Repurchase of Common Stock | - | -1.24 | -2.3 | - | - | -2.7 | Upgrade
|
| Other Financing Activities | - | - | - | - | -1.54 | - | Upgrade
|
| Financing Cash Flow | - | -0.59 | -2.3 | -0.04 | -1.32 | -3.69 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.95 | 1.22 | -2.87 | -1.09 | 1.29 | Upgrade
|
| Net Cash Flow | - | -51.96 | -22.86 | 34.97 | -5.93 | 25.08 | Upgrade
|
| Free Cash Flow | - | -48.95 | -21.86 | 35.01 | -2.78 | 27.08 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | 2706.32% | Upgrade
|
| Free Cash Flow Margin | - | -19.17% | -3.47% | 6.95% | -0.62% | 6.80% | Upgrade
|
| Free Cash Flow Per Share | - | -2.66 | -1.16 | 1.86 | -0.15 | 1.44 | Upgrade
|
| Cash Interest Paid | - | - | 0 | 0.01 | 0.01 | 0.09 | Upgrade
|
| Cash Income Tax Paid | - | -0.01 | - | 0.02 | 0.01 | 0.03 | Upgrade
|
| Levered Free Cash Flow | - | -45.81 | -15.35 | 38.9 | 1.64 | 25.5 | Upgrade
|
| Unlevered Free Cash Flow | - | -45.81 | -15.35 | 38.91 | 1.65 | 25.56 | Upgrade
|
| Change in Net Working Capital | 12.75 | 45.12 | 12.76 | -43.53 | -8.93 | -20.96 | Upgrade
|
Updated Apr 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.