LivaNova PLC (LIVN)
NASDAQ: LIVN · Real-Time Price · USD
44.20
+0.13 (0.29%)
May 9, 2025, 11:37 AM - Market open

LivaNova Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,2751,2531,1541,0221,035934.24
Upgrade
Revenue Growth (YoY)
7.62%8.66%12.89%-1.31%10.82%-13.83%
Upgrade
Cost of Revenue
389.82381.26378.5314.58329.37339.48
Upgrade
Gross Profit
885.56872.17775.05707.23705.99594.76
Upgrade
Selling, General & Admin
530.07526.27518.13469.24471.9446.56
Upgrade
Research & Development
172.73180.51188.22155.81183.41152.9
Upgrade
Other Operating Expenses
--2.350.621.7856.29
Upgrade
Operating Expenses
702.8706.78708.7625.66657.1655.76
Upgrade
Operating Income
182.76165.3966.3581.5648.9-60.99
Upgrade
Interest Expense
-62.46-63.07-58.85-48.25-50.15-40.84
Upgrade
Interest & Investment Income
29.5830.1623.5553.850.13
Upgrade
Earnings From Equity Investments
-0.01-0.02-0.1-0.05-0.15-0.26
Upgrade
Currency Exchange Gain (Loss)
-4.57-4.88-0.710.38-1.24-4.85
Upgrade
Other Non Operating Income (Expenses)
-315.8921.1423.2844.48-15.91-27.16
Upgrade
EBT Excluding Unusual Items
-170.59148.7253.5283.12-14.7-133.97
Upgrade
Merger & Restructuring Charges
-4.04-13.36-0.96-6.61-9.71-7.57
Upgrade
Impairment of Goodwill
----129.4--21.27
Upgrade
Gain (Loss) on Sale of Investments
-1.221.39----
Upgrade
Gain (Loss) on Sale of Assets
-----1.9-180.16
Upgrade
Asset Writedown
---89.97---
Upgrade
Legal Settlements
-14-19.69-34.52-22.31-38.07-3.91
Upgrade
Other Unusual Items
-3.3-28.78-9.4--60.24-1.41
Upgrade
Pretax Income
-193.1588.29-81.33-75.2-124.62-348.29
Upgrade
Income Tax Expense
2925.06-98.8811.0511.2-0.96
Upgrade
Earnings From Continuing Operations
-222.1563.2317.55-86.25-135.82-347.33
Upgrade
Earnings From Discontinued Operations
------1.49
Upgrade
Net Income
-222.1563.2317.55-86.25-135.82-348.82
Upgrade
Net Income to Common
-222.1563.2317.55-86.25-135.82-348.82
Upgrade
Net Income Growth
-260.39%----
Upgrade
Shares Outstanding (Basic)
545454535149
Upgrade
Shares Outstanding (Diluted)
545554535149
Upgrade
Shares Change (YoY)
0.57%0.67%1.38%5.61%4.20%0.50%
Upgrade
EPS (Basic)
-4.091.170.33-1.61-2.68-7.18
Upgrade
EPS (Diluted)
-4.091.160.32-1.61-2.68-7.18
Upgrade
EPS Growth
-262.50%----
Upgrade
Free Cash Flow
145.52135.9339.9343.477.07-114.45
Upgrade
Free Cash Flow Per Share
2.682.490.740.811.52-2.35
Upgrade
Gross Margin
69.44%69.58%67.19%69.21%68.19%63.66%
Upgrade
Operating Margin
14.33%13.20%5.75%7.98%4.72%-6.53%
Upgrade
Profit Margin
-17.42%5.04%1.52%-8.44%-13.12%-37.34%
Upgrade
Free Cash Flow Margin
11.41%10.85%3.46%4.25%7.44%-12.25%
Upgrade
EBITDA
225.12207.71116.56129.1499.956.35
Upgrade
EBITDA Margin
17.65%16.57%10.11%12.64%9.65%0.68%
Upgrade
D&A For EBITDA
42.3642.3250.2147.5751.0567.34
Upgrade
EBIT
182.76165.3966.3581.5648.9-60.99
Upgrade
EBIT Margin
14.33%13.20%5.75%7.98%4.72%-6.53%
Upgrade
Effective Tax Rate
-28.38%----
Upgrade
Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q