LivaNova PLC (LIVN)
NASDAQ: LIVN · Real-Time Price · USD
60.46
+5.17 (9.35%)
At close: Nov 24, 2025, 4:00 PM EST
61.50
+1.04 (1.72%)
After-hours: Nov 24, 2025, 7:34 PM EST
LivaNova Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,349 | 1,253 | 1,154 | 1,022 | 1,035 | 934.24 | Upgrade | |
Revenue Growth (YoY) | 8.63% | 8.66% | 12.89% | -1.31% | 10.82% | -13.83% | Upgrade |
Cost of Revenue | 415.81 | 381.26 | 378.5 | 314.58 | 329.37 | 339.48 | Upgrade |
Gross Profit | 933.16 | 872.17 | 775.05 | 707.23 | 705.99 | 594.76 | Upgrade |
Selling, General & Admin | 561.38 | 526.27 | 518.13 | 469.24 | 471.9 | 446.56 | Upgrade |
Research & Development | 174.95 | 180.51 | 188.22 | 155.81 | 183.41 | 152.9 | Upgrade |
Other Operating Expenses | -13.02 | - | 2.35 | 0.62 | 1.78 | 56.29 | Upgrade |
Operating Expenses | 723.3 | 706.78 | 708.7 | 625.66 | 657.1 | 655.76 | Upgrade |
Operating Income | 209.85 | 165.39 | 66.35 | 81.56 | 48.9 | -60.99 | Upgrade |
Interest Expense | -54.2 | -63.07 | -58.85 | -48.25 | -50.15 | -40.84 | Upgrade |
Interest & Investment Income | 23.19 | 30.16 | 23.55 | 5 | 3.85 | 0.13 | Upgrade |
Earnings From Equity Investments | -0.04 | -0.02 | -0.1 | -0.05 | -0.15 | -0.26 | Upgrade |
Currency Exchange Gain (Loss) | 20.84 | -4.88 | -0.71 | 0.38 | -1.24 | -4.85 | Upgrade |
Other Non Operating Income (Expenses) | -375.36 | 21.14 | 23.28 | 44.48 | -15.91 | -27.16 | Upgrade |
EBT Excluding Unusual Items | -175.72 | 148.72 | 53.52 | 83.12 | -14.7 | -133.97 | Upgrade |
Merger & Restructuring Charges | -13.36 | -13.36 | -0.96 | -6.61 | -9.71 | -7.57 | Upgrade |
Impairment of Goodwill | - | - | - | -129.4 | - | -21.27 | Upgrade |
Gain (Loss) on Sale of Investments | 2.41 | 1.39 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | -1.9 | -180.16 | Upgrade |
Asset Writedown | - | - | -89.97 | - | - | - | Upgrade |
Legal Settlements | -6.06 | -19.69 | -34.52 | -22.31 | -38.07 | -3.91 | Upgrade |
Other Unusual Items | -0.45 | -28.78 | -9.4 | - | -60.24 | -1.41 | Upgrade |
Pretax Income | -191.98 | 88.29 | -81.33 | -75.2 | -124.62 | -348.29 | Upgrade |
Income Tax Expense | 25.51 | 25.06 | -98.88 | 11.05 | 11.2 | -0.96 | Upgrade |
Earnings From Continuing Operations | -217.49 | 63.23 | 17.55 | -86.25 | -135.82 | -347.33 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | - | -1.49 | Upgrade |
Net Income | -217.49 | 63.23 | 17.55 | -86.25 | -135.82 | -348.82 | Upgrade |
Net Income to Common | -217.49 | 63.23 | 17.55 | -86.25 | -135.82 | -348.82 | Upgrade |
Net Income Growth | - | 260.39% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 54 | 54 | 54 | 53 | 51 | 49 | Upgrade |
Shares Outstanding (Diluted) | 54 | 55 | 54 | 53 | 51 | 49 | Upgrade |
Shares Change (YoY) | -0.06% | 0.67% | 1.38% | 5.61% | 4.20% | 0.50% | Upgrade |
EPS (Basic) | -3.99 | 1.17 | 0.33 | -1.61 | -2.68 | -7.18 | Upgrade |
EPS (Diluted) | -3.99 | 1.16 | 0.32 | -1.61 | -2.68 | -7.18 | Upgrade |
EPS Growth | - | 262.50% | - | - | - | - | Upgrade |
Free Cash Flow | 191.43 | 135.93 | 39.93 | 43.4 | 77.07 | -114.45 | Upgrade |
Free Cash Flow Per Share | 3.51 | 2.49 | 0.74 | 0.81 | 1.52 | -2.35 | Upgrade |
Gross Margin | 69.18% | 69.58% | 67.19% | 69.21% | 68.19% | 63.66% | Upgrade |
Operating Margin | 15.56% | 13.20% | 5.75% | 7.98% | 4.72% | -6.53% | Upgrade |
Profit Margin | -16.12% | 5.04% | 1.52% | -8.44% | -13.12% | -37.34% | Upgrade |
Free Cash Flow Margin | 14.19% | 10.85% | 3.46% | 4.25% | 7.44% | -12.25% | Upgrade |
EBITDA | 254.72 | 207.71 | 116.56 | 129.14 | 99.95 | 6.35 | Upgrade |
EBITDA Margin | 18.88% | 16.57% | 10.11% | 12.64% | 9.65% | 0.68% | Upgrade |
D&A For EBITDA | 44.87 | 42.32 | 50.21 | 47.57 | 51.05 | 67.34 | Upgrade |
EBIT | 209.85 | 165.39 | 66.35 | 81.56 | 48.9 | -60.99 | Upgrade |
EBIT Margin | 15.56% | 13.20% | 5.75% | 7.98% | 4.72% | -6.53% | Upgrade |
Effective Tax Rate | - | 28.38% | - | - | - | - | Upgrade |
Updated Nov 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.