LivaNova PLC (LIVN)
NASDAQ: LIVN · Real-Time Price · USD
43.25
+0.08 (0.19%)
At close: May 30, 2025, 4:00 PM
43.25
0.00 (0.01%)
After-hours: May 30, 2025, 4:21 PM EDT
LivaNova Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,275 | 1,253 | 1,154 | 1,022 | 1,035 | 934.24 | Upgrade
|
| Revenue Growth (YoY) | 7.62% | 8.66% | 12.89% | -1.31% | 10.82% | -13.83% | Upgrade
|
| Cost of Revenue | 389.82 | 381.26 | 378.5 | 314.58 | 329.37 | 339.48 | Upgrade
|
| Gross Profit | 885.56 | 872.17 | 775.05 | 707.23 | 705.99 | 594.76 | Upgrade
|
| Selling, General & Admin | 530.07 | 526.27 | 518.13 | 469.24 | 471.9 | 446.56 | Upgrade
|
| Research & Development | 172.73 | 180.51 | 188.22 | 155.81 | 183.41 | 152.9 | Upgrade
|
| Other Operating Expenses | - | - | 2.35 | 0.62 | 1.78 | 56.29 | Upgrade
|
| Operating Expenses | 702.8 | 706.78 | 708.7 | 625.66 | 657.1 | 655.76 | Upgrade
|
| Operating Income | 182.76 | 165.39 | 66.35 | 81.56 | 48.9 | -60.99 | Upgrade
|
| Interest Expense | -62.46 | -63.07 | -58.85 | -48.25 | -50.15 | -40.84 | Upgrade
|
| Interest & Investment Income | 29.58 | 30.16 | 23.55 | 5 | 3.85 | 0.13 | Upgrade
|
| Earnings From Equity Investments | -0.01 | -0.02 | -0.1 | -0.05 | -0.15 | -0.26 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.57 | -4.88 | -0.71 | 0.38 | -1.24 | -4.85 | Upgrade
|
| Other Non Operating Income (Expenses) | -315.89 | 21.14 | 23.28 | 44.48 | -15.91 | -27.16 | Upgrade
|
| EBT Excluding Unusual Items | -170.59 | 148.72 | 53.52 | 83.12 | -14.7 | -133.97 | Upgrade
|
| Merger & Restructuring Charges | -4.04 | -13.36 | -0.96 | -6.61 | -9.71 | -7.57 | Upgrade
|
| Impairment of Goodwill | - | - | - | -129.4 | - | -21.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.22 | 1.39 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -1.9 | -180.16 | Upgrade
|
| Asset Writedown | - | - | -89.97 | - | - | - | Upgrade
|
| Legal Settlements | -14 | -19.69 | -34.52 | -22.31 | -38.07 | -3.91 | Upgrade
|
| Other Unusual Items | -3.3 | -28.78 | -9.4 | - | -60.24 | -1.41 | Upgrade
|
| Pretax Income | -193.15 | 88.29 | -81.33 | -75.2 | -124.62 | -348.29 | Upgrade
|
| Income Tax Expense | 29 | 25.06 | -98.88 | 11.05 | 11.2 | -0.96 | Upgrade
|
| Earnings From Continuing Operations | -222.15 | 63.23 | 17.55 | -86.25 | -135.82 | -347.33 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -1.49 | Upgrade
|
| Net Income | -222.15 | 63.23 | 17.55 | -86.25 | -135.82 | -348.82 | Upgrade
|
| Net Income to Common | -222.15 | 63.23 | 17.55 | -86.25 | -135.82 | -348.82 | Upgrade
|
| Net Income Growth | - | 260.39% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 54 | 54 | 54 | 53 | 51 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 55 | 54 | 53 | 51 | 49 | Upgrade
|
| Shares Change (YoY) | 0.57% | 0.67% | 1.38% | 5.61% | 4.20% | 0.50% | Upgrade
|
| EPS (Basic) | -4.09 | 1.17 | 0.33 | -1.61 | -2.68 | -7.18 | Upgrade
|
| EPS (Diluted) | -4.09 | 1.16 | 0.32 | -1.61 | -2.68 | -7.18 | Upgrade
|
| EPS Growth | - | 262.50% | - | - | - | - | Upgrade
|
| Free Cash Flow | 145.52 | 135.93 | 39.93 | 43.4 | 77.07 | -114.45 | Upgrade
|
| Free Cash Flow Per Share | 2.68 | 2.49 | 0.74 | 0.81 | 1.52 | -2.35 | Upgrade
|
| Gross Margin | 69.44% | 69.58% | 67.19% | 69.21% | 68.19% | 63.66% | Upgrade
|
| Operating Margin | 14.33% | 13.20% | 5.75% | 7.98% | 4.72% | -6.53% | Upgrade
|
| Profit Margin | -17.42% | 5.04% | 1.52% | -8.44% | -13.12% | -37.34% | Upgrade
|
| Free Cash Flow Margin | 11.41% | 10.85% | 3.46% | 4.25% | 7.44% | -12.25% | Upgrade
|
| EBITDA | 225.12 | 207.71 | 116.56 | 129.14 | 99.95 | 6.35 | Upgrade
|
| EBITDA Margin | 17.65% | 16.57% | 10.11% | 12.64% | 9.65% | 0.68% | Upgrade
|
| D&A For EBITDA | 42.36 | 42.32 | 50.21 | 47.57 | 51.05 | 67.34 | Upgrade
|
| EBIT | 182.76 | 165.39 | 66.35 | 81.56 | 48.9 | -60.99 | Upgrade
|
| EBIT Margin | 14.33% | 13.20% | 5.75% | 7.98% | 4.72% | -6.53% | Upgrade
|
| Effective Tax Rate | - | 28.38% | - | - | - | - | Upgrade
|
Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.