LivaNova PLC (LIVN)
NASDAQ: LIVN · IEX Real-Time Price · USD
53.61
+0.16 (0.30%)
Jul 26, 2024, 4:00 PM EDT - Market closed
LivaNova Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 - 2013 |
|---|---|---|---|---|---|---|---|
| Revenue | 1,185 | 1,154 | 1,022 | 1,035 | 934.24 | 1,084 | Upgrade
|
| Revenue Growth (YoY) | 13.40% | 12.89% | -1.31% | 10.82% | -13.83% | -2.06% | Upgrade
|
| Cost of Revenue | 376.68 | 378.5 | 325.08 | 329.37 | 339.48 | 360.37 | Upgrade
|
| Gross Profit | 808.36 | 775.05 | 696.73 | 705.99 | 594.76 | 723.81 | Upgrade
|
| Selling, General & Admin | 523.86 | 518.13 | 464.14 | 471.9 | 446.56 | 528.47 | Upgrade
|
| Research & Development | 183.9 | 188.22 | 175.21 | 183.41 | 152.9 | 146.85 | Upgrade
|
| Other Operating Expenses | 0.04 | 2.35 | 0.62 | 1.78 | 56.29 | - | Upgrade
|
| Operating Expenses | 707.8 | 708.7 | 639.96 | 657.1 | 655.76 | 675.32 | Upgrade
|
| Operating Income | 100.56 | 66.35 | 56.76 | 48.9 | -60.99 | 48.49 | Upgrade
|
| Interest Expense | -61.31 | -58.85 | -48.25 | -50.15 | -40.84 | -15.09 | Upgrade
|
| Interest & Investment Income | 26.04 | 23.55 | 5 | 3.85 | 0.13 | 0.8 | Upgrade
|
| Earnings From Equity Investments | -0.1 | -0.1 | -0.05 | -0.15 | -0.26 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.85 | -0.71 | 0.38 | -1.24 | -4.85 | 5.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.68 | 23.28 | 44.48 | -15.91 | -27.16 | -8.07 | Upgrade
|
| EBT Excluding Unusual Items | 50.65 | 53.52 | 58.32 | -14.7 | -133.97 | 31.67 | Upgrade
|
| Merger & Restructuring Charges | -10.18 | -0.96 | -11.71 | -9.71 | -7.57 | -35.71 | Upgrade
|
| Impairment of Goodwill | - | - | -129.4 | - | -21.27 | -42.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -1.9 | -180.16 | - | Upgrade
|
| Asset Writedown | -89.97 | -89.97 | - | - | - | -142.52 | Upgrade
|
| Legal Settlements | -40.91 | -34.52 | -22.31 | -38.07 | -3.91 | 0.6 | Upgrade
|
| Other Unusual Items | -34.88 | -9.4 | 29.9 | -60.24 | -1.41 | - | Upgrade
|
| Pretax Income | -125.3 | -81.33 | -75.2 | -124.62 | -348.29 | -188.38 | Upgrade
|
| Income Tax Expense | -93.53 | -98.88 | 11.05 | 11.2 | -0.96 | -30.37 | Upgrade
|
| Earnings From Continuing Operations | -31.77 | 17.55 | -86.25 | -135.82 | -347.33 | -158 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | -1.49 | 0.37 | Upgrade
|
| Net Income | -31.77 | 17.55 | -86.25 | -135.82 | -348.82 | -157.64 | Upgrade
|
| Net Income to Common | -31.77 | 17.55 | -86.25 | -135.82 | -348.82 | -157.64 | Upgrade
|
| Shares Outstanding (Basic) | 54 | 54 | 53 | 51 | 49 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 54 | 53 | 51 | 49 | 48 | Upgrade
|
| Shares Change (YoY) | 0.91% | 1.38% | 5.61% | 4.20% | 0.50% | -0.31% | Upgrade
|
| EPS (Basic) | -0.59 | 0.33 | -1.61 | -2.68 | -7.18 | -3.26 | Upgrade
|
| EPS (Diluted) | -0.60 | 0.32 | -1.61 | -2.68 | -7.18 | -3.26 | Upgrade
|
| Free Cash Flow | 30.44 | 39.93 | 43.4 | 77.07 | -114.45 | -115.83 | Upgrade
|
| Free Cash Flow Per Share | 0.56 | 0.74 | 0.81 | 1.52 | -2.36 | -2.40 | Upgrade
|
| Gross Margin | 68.21% | 67.19% | 68.19% | 68.19% | 63.66% | 66.76% | Upgrade
|
| Operating Margin | 8.49% | 5.75% | 5.56% | 4.72% | -6.53% | 4.47% | Upgrade
|
| Profit Margin | -2.68% | 1.52% | -8.44% | -13.12% | -37.34% | -14.54% | Upgrade
|
| Free Cash Flow Margin | 2.57% | 3.46% | 4.25% | 7.44% | -12.25% | -10.68% | Upgrade
|
| EBITDA | 149.05 | 116.56 | 104.34 | 99.95 | 6.35 | 119.18 | Upgrade
|
| EBITDA Margin | 12.58% | 10.10% | 10.21% | 9.65% | 0.68% | 10.99% | Upgrade
|
| D&A For EBITDA | 48.49 | 50.21 | 47.57 | 51.05 | 67.34 | 70.69 | Upgrade
|
| EBIT | 100.56 | 66.35 | 56.76 | 48.9 | -60.99 | 48.49 | Upgrade
|
| EBIT Margin | 8.49% | 5.75% | 5.56% | 4.72% | -6.53% | 4.47% | Upgrade
|
Source: S&P Capital IQ. Standard template.