LivaNova PLC (LIVN)
NASDAQ: LIVN · Real-Time Price · USD
62.06
-1.78 (-2.79%)
At close: Mar 9, 2026, 4:00 PM EDT
61.13
-0.93 (-1.50%)
After-hours: Mar 9, 2026, 7:37 PM EDT

LivaNova Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2020
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '20
Net Income
-242.4763.2317.55-86.25-348.82
Depreciation & Amortization
59.6351.1460.8657.881.32
Stock-Based Compensation
36.2933.9336.3544.8135.09
Other Adjustments
30.9233.42-5.2285.26260
Change in Receivables
-10.7111.06-28.86-4.8158.8
Changes in Inventories
-5.29-6.76-28.48-25.685.44
Changes in Accounts Payable
-13.45-14.4819.19-3.51-0.92
Changes in Income Taxes Payable
-3.5910.857.361.383.6
Changes in Other Operating Activities
4030.63-3.830.93-173.92
Operating Cash Flow
254.34183.0474.9169.92-79.42
Operating Cash Flow Growth
38.95%144.33%7.14%--
Capital Expenditures
-81.05-47.11-34.98-26.52-35.02
Sale of Property, Plant & Equipment
7.280.091.15--
Purchases of Investments
-5.67-1.14-6.5-2.95-3.18
Proceeds from Sale of Investments
6.52----
Payments for Business Acquisitions
----8.86-1.72
Other Investing Activities
----0.09-1.92
Investing Cash Flow
-72.91-48.16-40.33-38.41-41.84
Short-Term Debt Issued
----47.05
Short-Term Debt Repaid
-----44.84
Net Short-Term Debt Issued (Repaid)
----2.22
Long-Term Debt Issued
-335.5150507.55886.9
Long-Term Debt Repaid
-280.93-247.55-21.62-223.54-482.07
Net Long-Term Debt Issued (Repaid)
-280.9387.9728.38284.01404.83
Issuance of Common Stock
0.046.340.020.65-
Repurchase of Common Stock
-4.43-8.44-7.5-8.67-5.6
Net Common Stock Issued (Repurchased)
-4.4-2.1-7.48-8.03-5.6
Other Financing Activities
-0.34-67.320.594.15-90.69
Financing Cash Flow
-285.6618.5521.48280.13310.76
Effect of Exchange Rate Changes on Cash and Cash Equivalents
16.23-7.756.19-4.012.21
Net Cash Flow
-88145.6862.25307.63191.7
Free Cash Flow
173.29135.9339.9343.4-114.45
Free Cash Flow Growth
27.48%240.40%-8.00%--
FCF Margin
12.48%10.84%3.46%4.25%-12.25%
Free Cash Flow Per Share
3.182.490.740.81-2.36
Levered Free Cash Flow
-164.14145.4866.04202.16-61.28
Unlevered Free Cash Flow
578.1986.7235-83.64-392.65
Updated Feb 25, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q