LivaNova PLC (LIVN)
NASDAQ: LIVN · Real-Time Price · USD
51.50
+1.45 (2.90%)
Nov 21, 2024, 1:49 PM EST - Market open

LivaNova Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
23.6817.55-86.25-135.82-348.82-157.64
Upgrade
Depreciation & Amortization
54.4460.8657.867.9981.3282.99
Upgrade
Other Amortization
20.519.0521.3316.669.712.2
Upgrade
Loss (Gain) From Sale of Assets
---1.94180.16-
Upgrade
Asset Writedown & Restructuring Costs
89.9789.97129.4-28.03184.93
Upgrade
Loss (Gain) From Sale of Investments
5.77-----
Upgrade
Stock-Based Compensation
35.2736.3544.8140.5635.0932.55
Upgrade
Other Operating Activities
-58.78-114.25-65.4881.9942.1-50.15
Upgrade
Change in Accounts Receivable
-3.2-28.86-4.81-15.7558.8-5.32
Upgrade
Change in Inventory
-9.35-28.48-25.684.485.44-7.92
Upgrade
Change in Accounts Payable
3.8919.19-3.5112.99-0.92-38.58
Upgrade
Change in Income Taxes
3.647.361.380.13.6-8.44
Upgrade
Change in Other Net Operating Assets
-7.54-3.830.9327.39-173.92-125.77
Upgrade
Operating Cash Flow
158.2974.9169.92102.54-79.42-91.14
Upgrade
Operating Cash Flow Growth
299.13%7.14%-31.81%---
Upgrade
Capital Expenditures
-49.62-34.98-26.52-25.48-35.02-24.69
Upgrade
Cash Acquisitions
---8.86-1.69-1.72-10.75
Upgrade
Divestitures
---42.95--
Upgrade
Investment in Securities
-0.78-6.5-2.9519.4-3.18-2.5
Upgrade
Other Investing Activities
0.811.15-0.091.73-1.92-3.35
Upgrade
Investing Cash Flow
-49.59-40.33-38.4136.9-41.84-41.29
Upgrade
Short-Term Debt Issued
----47.05-
Upgrade
Long-Term Debt Issued
-50507.55-886.9197.16
Upgrade
Total Debt Issued
335.5150507.55-933.95197.16
Upgrade
Short-Term Debt Repaid
--1.97---44.84-
Upgrade
Long-Term Debt Repaid
--21.62-223.54-452.26-482.07-24.21
Upgrade
Total Debt Repaid
-248.81-23.6-223.54-452.26-526.9-24.21
Upgrade
Net Debt Issued (Repaid)
86.726.4284.01-452.26407.05172.95
Upgrade
Issuance of Common Stock
5.01--322.56--
Upgrade
Repurchase of Common Stock
-8.58-7.5-8.67-12.94-5.6-7.06
Upgrade
Other Financing Activities
-66.162.594.8-38.84-90.69-19.31
Upgrade
Financing Cash Flow
16.9821.48280.13-181.48310.76146.58
Upgrade
Foreign Exchange Rate Adjustments
8.186.19-4.01-2.812.21-0.22
Upgrade
Net Cash Flow
133.8562.25307.63-44.84191.713.93
Upgrade
Free Cash Flow
108.6739.9343.477.07-114.45-115.83
Upgrade
Free Cash Flow Growth
1184.05%-8.00%-43.68%---
Upgrade
Free Cash Flow Margin
8.75%3.46%4.25%7.44%-12.25%-10.68%
Upgrade
Free Cash Flow Per Share
1.990.740.811.52-2.36-2.40
Upgrade
Cash Interest Paid
36.9136.9119.0432.5728.5715.83
Upgrade
Cash Income Tax Paid
--1.621.22-13.587.492.01
Upgrade
Levered Free Cash Flow
124.2478.87-288.15254.65-78.8368.03
Upgrade
Unlevered Free Cash Flow
143.0796.6-279.33269.33-63.0275.26
Upgrade
Change in Net Working Capital
1.667.1390.89-155.7106.2845.9
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.