JX Luxventure Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	82.94	49.84	31.84	79.87	54.04
Revenue Growth (YoY)	66.41%	56.53%	-60.14%	47.80%	3946.89%
Cost of Revenue	72.5	41.49	26.38	78.41	53.19
Gross Profit	10.43	8.35	5.46	1.46	0.85
Selling, General & Admin	21.3	4.48	2.14	56.77	8.21
Other Operating Expenses	0.03	0.04	0.27	0.08	-0.02
Total Operating Expenses	21.33	4.52	2.41	56.85	8.19
Operating Income	-10.9	3.83	3.05	-55.38	-7.35
Interest Expense	-0.04	-0.01	-0.01	-	-
Total Non-Operating Income (Expense)	-0.04	-0.01	-0.01	-	-
Pretax Income	-10.94	3.82	3.04	-55.38	-7.35
Provision for Income Taxes	0.06	0.74	-	0	0.01
Net Income	-11	3.07	3.04	-73.49	-37.22
Minority Interest in Earnings	0	0	-	-	-
Net Income to Common	-11	3.07	3.04	-73.49	-37.22
Net Income Growth	-	0.99%	-	-	-
Shares Outstanding (Basic)	1	0	0	0	0
Shares Outstanding (Diluted)	1	0	0	0	0
Shares Change (YoY)	161.16%	124.22%	278.59%	271.74%	66.76%
EPS (Basic)	-17.71	27.14	30.12	-2622.29	-4937.98
EPS (Diluted)	-17.71	12.90	28.69	-2622.29	-4937.98
EPS Growth	-	-55.04%	-	-	-
Free Cash Flow	-4.09	7.31	-4.52	-4.96	-11.1
Free Cash Flow Per Share	-6.59	30.73	-42.59	-176.92	-1472.42
Gross Margin	12.58%	16.76%	17.14%	1.83%	1.57%
Operating Margin	-13.14%	7.69%	9.58%	-69.34%	-13.59%
Profit Margin	-13.26%	6.17%	9.56%	-92.01%	-68.87%
FCF Margin	-4.94%	14.67%	-14.19%	-6.21%	-20.54%
EBITDA	-5.79	6.85	3.34	-54.65	-6.57
EBITDA Margin	-6.98%	13.75%	10.47%	-68.41%	-12.17%
EBIT	-10.9	3.83	3.05	-55.38	-7.35
EBIT Margin	-13.14%	7.69%	9.58%	-69.34%	-13.59%
Effective Tax Rate	-0.55%	19.49%	0.00%	-0.00%	-0.07%

SEC Filings: 10-K · 10-Q