Limbach Holdings, Inc. (LMB)

Limbach Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	552.92	518.78	516.35	496.78	490.35	568.21
Revenue Growth (YoY)	8.06%	0.47%	3.94%	1.31%	-13.70%	2.69%
Cost of Revenue	396.69	374.5	397.06	403.04	404.44	486.82
Gross Profit	156.23	144.28	119.29	93.74	85.91	81.39
Selling, General & Admin	104.3	97.2	86.4	77.88	70.84	63.6
Operating Expenses	110.52	101.89	88.28	79.45	71.32	64.23
Operating Income	45.71	42.39	31.01	14.3	14.59	17.16
Interest Expense	-2.31	-1.84	-2.17	-1.83	-2.57	-8.63
Interest & Investment Income	1.82	2.23	1.22	-	-	-
Other Non Operating Income (Expenses)	-	-	-	-	0.01	-1.63
EBT Excluding Unusual Items	45.23	42.79	30.06	12.46	12.04	6.89
Merger & Restructuring Charges	-	-	-	-	-0.6	-
Gain (Loss) on Sale of Assets	1.13	0.95	0.08	0.28	0	0.1
Other Unusual Items	-3.26	-3.77	-2.04	-3.13	-1.96	-
Pretax Income	43.1	39.97	28.1	9.61	9.48	6.99
Income Tax Expense	7.8	9.09	7.35	2.81	2.76	1.18
Net Income	35.3	30.88	20.75	6.8	6.71	5.81
Net Income to Common	35.3	30.88	20.75	6.8	6.71	5.81
Net Income Growth	35.83%	48.77%	205.25%	1.27%	15.62%	-
Shares Outstanding (Basic)	11	11	11	10	10	8
Shares Outstanding (Diluted)	12	12	12	11	10	8
Shares Change (YoY)	-0.31%	1.82%	10.64%	4.35%	26.86%	5.26%
EPS (Basic)	3.10	2.75	1.93	0.65	0.67	0.74
EPS (Diluted)	2.92	2.57	1.76	0.64	0.66	0.72
EPS Growth	35.95%	46.02%	175.00%	-3.03%	-8.33%	-
Free Cash Flow	23.7	29.26	55.1	34.38	-25.02	38.33
Free Cash Flow Per Share	1.96	2.43	4.67	3.22	-2.45	4.75
Gross Margin	28.26%	27.81%	23.10%	18.87%	17.52%	14.32%
Operating Margin	8.27%	8.17%	6.01%	2.88%	2.97%	3.02%
Profit Margin	6.39%	5.95%	4.02%	1.37%	1.37%	1.02%
Free Cash Flow Margin	4.29%	5.64%	10.67%	6.92%	-5.10%	6.75%
EBITDA	60.08	54.28	39.26	22.45	20.54	23.33
EBITDA Margin	10.87%	10.46%	7.60%	4.52%	4.19%	4.11%
D&A For EBITDA	14.36	11.89	8.24	8.16	5.95	6.17
EBIT	45.71	42.39	31.01	14.3	14.59	17.16
EBIT Margin	8.27%	8.17%	6.01%	2.88%	2.97%	3.02%
Effective Tax Rate	18.10%	22.75%	26.14%	29.24%	29.15%	16.91%

Updated Aug 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q