Limbach Holdings, Inc. (LMB)

Limbach Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	518.78	516.35	496.78	490.35	568.21
Revenue Growth (YoY)	0.47%	3.94%	1.31%	-13.70%	2.69%
Cost of Revenue	374.5	397.06	403.04	404.44	486.82
Gross Profit	144.28	119.29	93.74	85.91	81.39
Selling, General & Admin	97.2	86.4	77.88	70.84	63.6
Operating Expenses	101.89	88.28	79.45	71.32	64.23
Operating Income	42.39	31.01	14.3	14.59	17.16
Interest Expense	-1.84	-2.17	-1.83	-2.57	-8.63
Interest & Investment Income	2.23	1.22	-	-	-
Other Non Operating Income (Expenses)	-	-	-	0.01	-1.63
EBT Excluding Unusual Items	42.79	30.06	12.46	12.04	6.89
Merger & Restructuring Charges	-	-	-	-0.6	-
Gain (Loss) on Sale of Assets	0.95	0.08	0.28	0	0.1
Other Unusual Items	-3.77	-2.04	-3.13	-1.96	-
Pretax Income	39.97	28.1	9.61	9.48	6.99
Income Tax Expense	9.09	7.35	2.81	2.76	1.18
Net Income	30.88	20.75	6.8	6.71	5.81
Net Income to Common	30.88	20.75	6.8	6.71	5.81
Net Income Growth	48.77%	205.25%	1.27%	15.62%	-
Shares Outstanding (Basic)	11	11	10	10	8
Shares Outstanding (Diluted)	12	12	11	10	8
Shares Change (YoY)	1.82%	10.64%	4.35%	26.86%	5.26%
EPS (Basic)	2.75	1.93	0.65	0.67	0.74
EPS (Diluted)	2.57	1.76	0.64	0.66	0.72
EPS Growth	46.02%	175.00%	-3.03%	-8.33%	-
Free Cash Flow	29.26	55.1	34.38	-25.02	38.33
Free Cash Flow Per Share	2.43	4.67	3.22	-2.45	4.75
Gross Margin	27.81%	23.10%	18.87%	17.52%	14.32%
Operating Margin	8.17%	6.01%	2.88%	2.97%	3.02%
Profit Margin	5.95%	4.02%	1.37%	1.37%	1.02%
Free Cash Flow Margin	5.64%	10.67%	6.92%	-5.10%	6.75%
EBITDA	54.28	39.26	22.45	20.54	23.33
EBITDA Margin	10.46%	7.60%	4.52%	4.19%	4.11%
D&A For EBITDA	11.89	8.24	8.16	5.95	6.17
EBIT	42.39	31.01	14.3	14.59	17.16
EBIT Margin	8.17%	6.01%	2.88%	2.97%	3.02%
Effective Tax Rate	22.75%	26.14%	29.24%	29.15%	16.91%

Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q