| 35.3 | 30.88 | 20.75 | 6.8 | 6.71 | 5.81 | |
Depreciation & Amortization | 14.36 | 11.89 | 8.24 | 8.16 | 5.95 | 6.17 | |
| 0.04 | 0.04 | 0.08 | 0.14 | 0.28 | 2.16 | |
Loss (Gain) From Sale of Assets | -1.13 | -0.95 | -0.08 | -0.28 | -0 | -0.1 | |
Loss (Gain) From Sale of Investments | 0.26 | -0.03 | 0.12 | -0.31 | - | - | |
| 6.29 | 5.77 | 4.91 | 2.74 | 2.6 | 1.07 | |
Provision & Write-off of Bad Debts | 0.25 | 0.2 | 0.43 | 0.29 | 0.2 | 0.1 | |
Other Operating Activities | 7.16 | 7.53 | 4.51 | 6.9 | 7.97 | 4.37 | |
Change in Accounts Receivable | 1.12 | -2.77 | 43 | -13 | -11.65 | 29.29 | |
Change in Accounts Payable | -3.53 | -10.3 | -10.91 | 11.28 | -5.58 | -19.5 | |
Change in Unearned Revenue | -19.67 | -2.95 | -9.12 | 17.3 | -20.4 | 4.28 | |
| -1.5 | 1.02 | -1.35 | 1.41 | -1.28 | 2.15 | |
Change in Other Net Operating Assets | -10.49 | -3.55 | -3.24 | -6.05 | -9.04 | 4.02 | |
| 28.47 | 36.78 | 57.37 | 35.37 | -24.23 | 39.82 | |
Operating Cash Flow Growth | -34.76% | -35.88% | 62.18% | - | - | - | |
| -4.76 | -7.52 | -2.27 | -0.99 | -0.79 | -1.48 | |
Sale of Property, Plant & Equipment | 1.86 | 1.54 | 0.44 | 0.5 | 0.47 | 0.16 | |
| -36.59 | -36.59 | -15.26 | - | -18.98 | - | |
| - | - | - | - | -0 | -0 | |
Other Investing Activities | - | 0.01 | - | - | - | - | |
| -39.49 | -42.57 | -17.09 | -0.5 | -19.3 | -1.32 | |
| - | - | - | - | - | 7.25 | |
| - | - | 10 | 20.59 | 40 | - | |
| - | - | 10 | 20.59 | 40 | 7.25 | |
| - | - | - | - | - | -7.25 | |
| - | -3.05 | -24.19 | -31.41 | -46.74 | -4.66 | |
| -3.41 | -3.05 | -24.19 | -31.41 | -46.74 | -11.91 | |
| -3.41 | -3.05 | -14.19 | -10.81 | -6.74 | -4.66 | |
| 0.6 | 0.44 | 0.37 | 0.31 | 25.09 | 0.19 | |
Repurchase of Common Stock | -10.68 | -5.19 | -0.85 | -2.42 | -0.46 | -0.22 | |
Other Financing Activities | 3.92 | -1.33 | -1.83 | -0.43 | -2.02 | - | |
| -9.57 | -9.12 | -16.49 | -13.35 | 15.87 | -4.69 | |
| -20.59 | -14.9 | 23.78 | 21.53 | -27.67 | 33.8 | |
| 23.7 | 29.26 | 55.1 | 34.38 | -25.02 | 38.33 | |
| -35.99% | -46.90% | 60.27% | - | - | - | |
| 4.29% | 5.64% | 10.67% | 6.92% | -5.10% | 6.75% | |
| 1.96 | 2.43 | 4.67 | 3.22 | -2.45 | 4.75 | |
| 2.04 | 1.9 | 1.91 | 2.01 | 2.55 | 6.47 | |
| 9.51 | 8.53 | 9.16 | 1.98 | 2.29 | 0.73 | |
| 17.46 | 22.08 | 54.7 | 36.74 | -29.94 | 34.14 | |
| 18.86 | 23.19 | 55.98 | 37.74 | -28.62 | 37.38 | |
Change in Working Capital | -34.06 | -18.55 | 18.39 | 10.94 | -47.94 | 20.24 | |