Lemonade, Inc. (LMND)
NYSE: LMND · Real-Time Price · USD
31.22
+0.67 (2.19%)
May 8, 2025, 4:00 PM EDT - Market closed
Lemonade Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Premiums & Annuity Revenue | 390.5 | 370.6 | 315.2 | 172.4 | 77 | 77.3 | Upgrade
|
| Total Interest & Dividend Income | 35.9 | 34 | 24.7 | 8.4 | 1.9 | 1.5 | Upgrade
|
| Other Revenue | 132.2 | 121.9 | 89.9 | 75.9 | 49.5 | 15.6 | Upgrade
|
| Total Revenue | 558.6 | 526.5 | 429.8 | 256.7 | 128.4 | 94.4 | Upgrade
|
| Revenue Growth (YoY) | 23.12% | 22.50% | 67.43% | 99.92% | 36.02% | 40.27% | Upgrade
|
| Policy Benefits | 296.5 | 277 | 280.4 | 167.3 | 71.9 | 54.7 | Upgrade
|
| Selling, General & Administrative | 415.5 | 384.8 | 315 | 319.2 | 247.5 | 150.3 | Upgrade
|
| Total Operating Expenses | 769.8 | 724.2 | 652.5 | 543.1 | 362 | 215.2 | Upgrade
|
| Operating Income | -211.2 | -197.7 | -222.7 | -286.4 | -233.6 | -120.8 | Upgrade
|
| Interest Expense | -8.9 | -6.2 | -0.4 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -220.1 | -203.9 | -223.1 | -286.4 | -233.6 | -120.8 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -8.4 | - | - | Upgrade
|
| Asset Writedown | - | - | -3.7 | - | - | - | Upgrade
|
| Legal Settlements | - | - | -3 | - | - | - | Upgrade
|
| Pretax Income | -220.1 | -203.9 | -229.8 | -294.8 | -233.6 | -120.8 | Upgrade
|
| Income Tax Expense | -2.8 | -1.7 | 7.1 | 3 | 7.7 | 1.5 | Upgrade
|
| Net Income | -217.3 | -202.2 | -236.9 | -297.8 | -241.3 | -122.3 | Upgrade
|
| Net Income to Common | -217.3 | -202.2 | -236.9 | -297.8 | -241.3 | -122.3 | Upgrade
|
| Shares Outstanding (Basic) | 72 | 71 | 70 | 65 | 61 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 71 | 70 | 65 | 61 | 34 | Upgrade
|
| Shares Change (YoY) | 2.56% | 1.96% | 7.30% | 6.04% | 81.92% | 202.53% | Upgrade
|
| EPS (Basic) | -3.03 | -2.85 | -3.40 | -4.59 | -3.94 | -3.63 | Upgrade
|
| EPS (Diluted) | -3.03 | -2.85 | -3.40 | -4.59 | -3.94 | -3.63 | Upgrade
|
| Free Cash Flow | -38 | -20.8 | -128.3 | -173.1 | -154 | -96.1 | Upgrade
|
| Free Cash Flow Per Share | -0.53 | -0.29 | -1.84 | -2.67 | -2.52 | -2.85 | Upgrade
|
| Operating Margin | -37.81% | -37.55% | -51.81% | -111.57% | -181.93% | -127.97% | Upgrade
|
| Profit Margin | -38.90% | -38.41% | -55.12% | -116.01% | -187.93% | -129.56% | Upgrade
|
| Free Cash Flow Margin | -6.80% | -3.95% | -29.85% | -67.43% | -119.94% | -101.80% | Upgrade
|
| EBITDA | -191.7 | -177.7 | -202.7 | -274.2 | -229.9 | -119.1 | Upgrade
|
| EBITDA Margin | -34.32% | -33.75% | -47.16% | -106.82% | -179.05% | -126.16% | Upgrade
|
| D&A For EBITDA | 19.5 | 20 | 20 | 12.2 | 3.7 | 1.7 | Upgrade
|
| EBIT | -211.2 | -197.7 | -222.7 | -286.4 | -233.6 | -120.8 | Upgrade
|
| EBIT Margin | -37.81% | -37.55% | -51.81% | -111.57% | -181.93% | -127.97% | Upgrade
|
| Revenue as Reported | 558.6 | 526.5 | 429.8 | 256.7 | 128.4 | 94.4 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.