Lemonade, Inc. (LMND)
NYSE: LMND · Real-Time Price · USD
46.58
+6.44 (16.04%)
At close: Nov 20, 2024, 4:00 PM
48.68
+2.10 (4.51%)
Pre-market: Nov 21, 2024, 5:45 AM EST

Lemonade Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Premiums & Annuity Revenue
353.3315.2172.47777.363.8
Upgrade
Total Interest & Dividend Income
31.724.78.41.91.53.4
Upgrade
Other Revenue
107.589.975.949.515.60.1
Upgrade
Total Revenue
492.5429.8256.7128.494.467.3
Upgrade
Revenue Growth (YoY)
22.09%67.43%99.92%36.02%40.27%199.11%
Upgrade
Policy Benefits
279.3280.4167.371.954.745.8
Upgrade
Selling, General & Administrative
359.9315.4319.2247.5150.3125.1
Upgrade
Total Operating Expenses
698.6652.9543.1362215.2175.2
Upgrade
Operating Income
-206.1-223.1-286.4-233.6-120.8-107.9
Upgrade
EBT Excluding Unusual Items
-206.1-223.1-286.4-233.6-120.8-107.9
Upgrade
Merger & Restructuring Charges
---8.4---
Upgrade
Asset Writedown
-0.3-3.7----
Upgrade
Legal Settlements
--3----
Upgrade
Pretax Income
-205.7-229.8-294.8-233.6-120.8-107.9
Upgrade
Income Tax Expense
8.97.137.71.50.6
Upgrade
Net Income
-214.6-236.9-297.8-241.3-122.3-108.5
Upgrade
Net Income to Common
-214.6-236.9-297.8-241.3-122.3-108.5
Upgrade
Shares Outstanding (Basic)
717065613411
Upgrade
Shares Outstanding (Diluted)
717065613411
Upgrade
Shares Change (YoY)
1.54%7.30%6.04%81.92%202.53%1.76%
Upgrade
EPS (Basic)
-3.04-3.40-4.59-3.94-3.63-9.75
Upgrade
EPS (Diluted)
-3.04-3.40-4.59-3.94-3.63-9.75
Upgrade
Free Cash Flow
-49.9-128.3-173.1-154-96.1-80.8
Upgrade
Free Cash Flow Per Share
-0.71-1.84-2.67-2.52-2.86-7.26
Upgrade
Operating Margin
-41.85%-51.91%-111.57%-181.93%-127.97%-160.33%
Upgrade
Profit Margin
-43.57%-55.12%-116.01%-187.93%-129.56%-161.22%
Upgrade
Free Cash Flow Margin
-10.13%-29.85%-67.43%-119.94%-101.80%-120.06%
Upgrade
EBITDA
-186-203.1-274.2-229.9-119.1-107.3
Upgrade
EBITDA Margin
-37.77%-47.25%-106.82%-179.05%-126.17%-159.44%
Upgrade
D&A For EBITDA
20.12012.23.71.70.6
Upgrade
EBIT
-206.1-223.1-286.4-233.6-120.8-107.9
Upgrade
EBIT Margin
-41.85%-51.91%-111.57%-181.93%-127.97%-160.33%
Upgrade
Revenue as Reported
493.2429.8256.7128.494.467.3
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.