Limoneira Company (LMNR)

Limoneira Company Cash Flow Statement

Financials in millions USD. Fiscal year is November - October.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 30, 2025	Oct 31, 2024	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020
Net Income	-1.7	7.72	9.4	-0.24	-3.44	-16.44
Depreciation & Amortization	9.3	9.34	9.58	9.8	9.81	10.1
Loss (Gain) From Sale of Assets	-1.87	-0.51	-28.85	-4.5	0.11	0.5
Asset Writedown & Restructuring Costs	0.64	0.64	-	-	-	-
Loss (Gain) From Sale of Investments	-	-	-	-	-	6.3
Loss (Gain) on Equity Investments	22.78	-3.35	-5.1	-0.86	-2.98	-0.34
Stock-Based Compensation	3.66	4.12	3.84	2.73	2.58	2.04
Other Operating Activities	-4.75	-1.76	-2.27	2.58	0.21	-2.5
Change in Accounts Receivable	7.33	1.11	0.82	1.85	-5.08	-0.31
Change in Inventory	0.4	0.45	2.46	-1.15	-0.64	0.36
Change in Accounts Payable	-5.36	-3.34	-1.77	1.85	5.39	-5.55
Change in Income Taxes	0.85	1.27	-1.04	-	5.91	-4.93
Change in Other Net Operating Assets	-4.13	2.17	-2.93	2.76	-2.27	-0.56
Operating Cash Flow	27.16	17.85	-15.87	14.83	9.61	-11.32
Operating Cash Flow Growth	-	-	-	54.40%	-	-
Capital Expenditures	-12.18	-9.41	-10.31	-10.07	-9.83	-10.6
Sale of Property, Plant & Equipment	0.28	1.04	98.55	19.26	0.12	6.26
Sale (Purchase) of Intangibles	1.74	-	-	-	-	-
Investment in Securities	-2.85	-1.07	-1.37	-0.55	-0.55	8.18
Other Investing Activities	0.24	0.25	1.13	2.88	0.03	-
Investing Cash Flow	-12.77	-9.19	90.58	19.43	-10.24	3.85
Long-Term Debt Issued	-	175.69	57.94	147.96	102.2	121.06
Long-Term Debt Repaid	-	-176.76	-123.41	-174.13	-95.16	-104.07
Net Debt Issued (Repaid)	-6.03	-1.07	-65.47	-26.17	7.04	16.99
Repurchase of Common Stock	-1.8	-2.31	-0.57	-1.53	-0.7	-3.71
Preferred Dividends Paid	-0.5	-0.5	-0.5	-0.5	-0.5	-0.5
Common Dividends Paid	-5.41	-5.41	-5.38	-5.32	-5.3	-5.36
Dividends Paid	-5.92	-5.91	-5.88	-5.82	-5.8	-5.86
Other Financing Activities	-	-	-	-	-	-0.07
Financing Cash Flow	-13.75	-9.29	-71.92	-33.52	0.53	7.36
Foreign Exchange Rate Adjustments	0.04	-0.01	-0.01	-0.33	0.04	-0.01
Net Cash Flow	0.68	-0.64	2.77	0.42	-0.06	-0.12
Free Cash Flow	14.99	8.44	-26.18	4.76	-0.23	-21.92
Free Cash Flow Margin	8.49%	4.41%	-14.55%	2.58%	-0.14%	-13.32%
Free Cash Flow Per Share	0.84	0.48	-1.49	0.27	-0.01	-1.24
Cash Interest Paid	0.92	0.97	0.65	2.06	1.5	1.87
Cash Income Tax Paid	5.63	5.19	7.23	0.08	-5.91	-1.24
Levered Free Cash Flow	-2.54	5.25	-6.06	7.45	2.99	-20.16
Unlevered Free Cash Flow	-1.98	5.85	-5.75	8.89	3.93	-18.88
Change in Net Working Capital	2.18	-4.87	-5.53	-8.24	-5.26	8.85

Updated Jun 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q