BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (LND)

LND Income Statement

Financials in millions BRL. Fiscal year is July - June.

Year	2023	2022	2021	2020	2019
Revenue	1,328	1,969	1,243	709.36	557.44
Revenue Growth (YoY)	-32.59%	58.39%	75.28%	27.25%	45.48%
Cost of Revenue	933.93	1,194	751.87	487.97	321.25
Gross Profit	393.74	775.93	491.52	221.39	236.19
Selling, General & Admin	106.8	99.55	74.8	58.19	49.35
Other Operating Expenses	11.05	-13.83	22.61	-1.23	1.06
Operating Expenses	117.85	85.72	97.42	56.96	50.41
Operating Income	275.89	690.21	394.11	164.43	185.77
Interest Expense / Income	726.83	1,009	945.61	406.17	297.62
Other Expense / Income	-732.65	-955.75	-849.63	-375.26	-311.64
Pretax Income	281.71	637.32	298.13	133.53	199.8
Income Tax	13.17	117.22	-19.52	13.98	22.72
Net Income	268.54	520.1	317.65	119.55	177.08
Net Income Growth	-48.37%	63.74%	165.69%	-32.49%	40.16%
Shares Outstanding (Basic)	102	102	62	57	57
Shares Change	-	64.85%	9.17%	-	-
EPS (Basic)	2.72	5.26	4.56	2.11	3.29
EPS (Diluted)	2.70	5.24	4.45	2.09	3.27
EPS Growth	-48.37%	17.69%	112.42%	-36.02%	39.40%
Free Cash Flow	140.98	183.04	126.94	35.3	8.38
Free Cash Flow Per Share	1.38	1.79	2.04	0.62	0.15
Dividend Per Share	0.622	0.911	0.127	0.203	0.191
Dividend Growth	-31.72%	617.32%	-37.44%	6.28%	185.07%
Gross Margin	29.66%	39.40%	39.53%	31.21%	42.37%
Operating Margin	20.78%	35.05%	31.70%	23.18%	33.33%
Profit Margin	20.23%	26.41%	25.55%	16.85%	31.77%
Free Cash Flow Margin	10.62%	9.29%	10.21%	4.98%	1.50%
Effective Tax Rate	4.68%	18.39%	-6.55%	10.47%	11.37%
EBITDA	1,097	1,729	1,354	599.95	520.49
EBITDA Margin	82.63%	87.77%	108.87%	84.58%	93.37%
Depreciation & Amortization	88.49	82.61	110	60.25	23.08
EBIT	1,009	1,646	1,244	539.7	497.41
EBIT Margin	75.96%	83.58%	100.03%	76.08%	89.23%

Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).