LND Income Statement

Financials in millions BRL. Fiscal year is July - June.

Millions BRL. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	1,027	877.44	1,105	903.37	1,168	662.95
Revenue Growth (YoY)	-19.99%	-20.60%	22.33%	-22.67%	76.20%	35.97%
Cost of Revenue	886.21	833.91	753.76	886.23	1,143	729.15
Gross Profit	149.74	338.22	311.89	393.74	775.93	491.52
Selling, General & Admin	126.47	127	120.6	106.8	99.55	74.8
Other Operating Expenses	1.86	-175.33	5.43	-335.02	-265.36	-30.48
Total Operating Expenses	128.32	-48.33	126.03	-228.22	-165.82	44.32
Operating Income	21.42	386.55	185.87	621.96	941.74	447.21
Interest Income	449.98	336.09	312.86	330.42	320.15	849.63
Interest Expense	-495.55	-417.91	-307.21	-324.61	-373.04	-945.61
Total Non-Operating Income (Expense)	-45.58	-81.82	5.65	5.82	-52.89	-95.98
Pretax Income	-25.58	124.65	191.52	281.71	637.32	298.13
Provision for Income Taxes	-24	-13.37	-35.35	13.17	117.22	-19.52
Net Income	-1.58	138.02	226.87	268.54	520.1	317.65
Net Income to Common	-1.58	138.02	226.87	268.54	520.1	317.65
Net Income Growth	-	-39.16%	-15.52%	-48.37%	63.74%	165.69%
Shares Outstanding (Basic)	100	100	100	99	99	70
Shares Outstanding (Diluted)	101	100	100	99	99	71
Shares Change (YoY)	0.02%	0.08%	0.72%	-0.00%	39.12%	25.07%
EPS (Basic)	-0.02	1.39	2.28	2.72	5.26	4.56
EPS (Diluted)	-0.01	1.38	2.27	2.70	5.23	4.45
EPS Growth	-	-39.22%	-16.12%	-48.37%	17.69%	112.44%
Shares Outstanding	99.62	99.62	99.62	102.38	98.84	99.19
Free Cash Flow	108.93	-8.44	11.02	94.95	154.34	244.34
Free Cash Flow Growth	-	-	-88.40%	-38.48%	-36.84%	592.13%
Free Cash Flow Per Share	1.08	-0.08	0.11	0.96	1.55	3.42
Dividends Per Share	0.753	0.753	1.560	3.239	5.255	2.621
Dividend Growth	-	-51.74%	-51.83%	-38.37%	100.48%	269.18%
Gross Margin	14.58%	38.55%	28.22%	43.59%	66.42%	74.14%
Operating Margin	2.09%	44.05%	16.82%	68.85%	80.62%	67.46%
Profit Margin	-0.15%	15.73%	20.53%	29.73%	44.52%	47.91%
FCF Margin	10.61%	-0.96%	1.00%	10.51%	13.21%	36.86%
EBITDA	93.22	461.51	266.04	710.45	1,024	557.21
EBITDA Margin	9.08%	52.60%	24.07%	78.64%	87.69%	84.05%
EBIT	21.42	386.55	185.87	621.96	941.74	447.21
EBIT Margin	2.09%	44.05%	16.82%	68.85%	80.62%	67.46%
Effective Tax Rate	93.84%	-10.73%	-18.46%	4.68%	18.39%	-6.55%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q