| 1,073 | 1,058 | 1,020 | 1,249 | 1,420 | 716.05 |
| -107.93 | - | - | - | - | - |
| 965.21 | 1,058 | 1,020 | 1,249 | 1,420 | 716.05 |
| -18.35% | 3.73% | -18.40% | -11.99% | 98.27% | 30.43% |
| 922.82 | 841.98 | 748.11 | 933.93 | 1,194 | 751.87 |
| 42.39 | 215.55 | 271.39 | 315.5 | 226.16 | -35.82 |
| 126.47 | 127 | 120.6 | 106.8 | 99.55 | 74.8 |
| -3.08 | 1.69 | 5.65 | 11.05 | -13.83 | 22.61 |
| 123.39 | 128.69 | 126.25 | 117.85 | 85.72 | 97.42 |
| -81 | 86.86 | 145.14 | 197.66 | 140.44 | -133.24 |
| -91.98 | -84.35 | -67.22 | -324.61 | -373.04 | -945.61 |
Interest & Investment Income | 2.69 | 1.41 | 1.79 | 330.49 | 320.18 | 849.62 |
Earnings From Equity Investments | -1.42 | -1.42 | -0.06 | -0.07 | -0.03 | 0.01 |
Currency Exchange Gain (Loss) | 21.11 | 0.38 | -1.74 | - | - | - |
Other Non Operating Income (Expenses) | 0.26 | -16.15 | 45.22 | - | - | - |
EBT Excluding Unusual Items | -150.35 | -13.28 | 123.14 | 203.47 | 87.55 | -229.22 |
Merger & Restructuring Charges | -4.8 | -4.8 | - | - | - | - |
Gain (Loss) on Sale of Investments | 22.35 | 18.31 | 27.65 | - | - | - |
Gain (Loss) on Sale of Assets | 0.14 | 1.06 | -0.21 | - | - | - |
| 107.35 | 122.67 | 40.5 | 78.24 | 549.76 | 527.35 |
| -0.27 | 0.34 | 0.44 | - | - | - |
| - | 0.35 | - | - | - | - |
| -25.58 | 124.65 | 191.52 | 281.71 | 637.32 | 298.13 |
| -24 | -13.37 | -35.35 | 13.17 | 117.22 | -19.52 |
| -1.58 | 138.02 | 226.87 | 268.54 | 520.1 | 317.65 |
| -1.58 | 138.02 | 226.87 | 268.54 | 520.1 | 317.65 |
| - | -39.16% | -15.52% | -48.37% | 63.74% | 165.69% |
Shares Outstanding (Basic) | 100 | 100 | 100 | 99 | 99 | 70 |
Shares Outstanding (Diluted) | 100 | 100 | 100 | 99 | 99 | 71 |
| -0.51% | 0.08% | 0.72% | -0.00% | 39.12% | 25.07% |
| -0.02 | 1.39 | 2.28 | 2.72 | 5.26 | 4.56 |
| -0.02 | 1.38 | 2.27 | 2.70 | 5.23 | 4.45 |
| - | -39.22% | -16.12% | -48.37% | 17.69% | 112.44% |
| 125.75 | 59.33 | 113.64 | 211.95 | 215.41 | 98.69 |
| 1.26 | 0.59 | 1.14 | 2.13 | 2.17 | 1.38 |
| 0.753 | 0.753 | 1.560 | 3.239 | 5.255 | 2.621 |
| -51.74% | -51.74% | -51.83% | -38.37% | 100.48% | 269.18% |
| 4.39% | 20.38% | 26.62% | 25.25% | 15.93% | -5.00% |
| -8.39% | 8.21% | 14.24% | 15.82% | 9.89% | -18.61% |
| -0.16% | 13.05% | 22.25% | 21.49% | 36.63% | 44.36% |
| 13.03% | 5.61% | 11.15% | 16.96% | 15.17% | 13.78% |
| -93.74 | 105.07 | 167.27 | 286.15 | 223.06 | -23.24 |
| -9.71% | 9.93% | 16.41% | 22.90% | 15.71% | -3.25% |
| -12.74 | 18.21 | 22.13 | 88.49 | 82.61 | 110 |
| -81 | 86.86 | 145.14 | 197.66 | 140.44 | -133.24 |
| -8.39% | 8.21% | 14.24% | 15.82% | 9.89% | -18.61% |
| - | - | - | 4.68% | 18.39% | - |
| 1,018 | 1,172 | 1,059 | 1,280 | 1,919 | 1,221 |