BrasilAgro - Companhia Brasileira de Propriedades Agrícolas (LND)

NYSE: LND · Real-Time Price · USD

3.700

+0.020 (0.54%)

At close: Jul 24, 2026, 4:00 PM EDT

3.690

-0.010 (-0.27%)

After-hours: Jul 24, 2026, 7:34 PM EDT

LND Cash Flow Statement

Financials in millions BRL. Fiscal year is July - June.

Millions BRL. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Net Income	-14.79	138.02	226.87	268.54	520.1	317.65
Depreciation & Amortization	67.31	74.95	80.18	88.49	82.61	110
Stock-Based Compensation	0.79	1.39	1.8	5.93	3.17	2.55
Other Adjustments	-128.44	-281.4	-236.65	-331.1	-582.11	-593.95
Change in Receivables	166.28	244.93	246.72	292.12	-82.12	159.01
Changes in Inventories	-15.6	-137.38	-59.45	1.37	-74.35	-154.94
Changes in Accounts Payable	-35.64	4.62	-28.7	-17.38	-57.89	-51.06
Changes in Accrued Expenses	0.1	0.81	-8.66	-2.09	2.98	2.94
Changes in Income Taxes Payable	-26.79	0.21	-22.54	-31.32	-11.24	2.52
Changes in Unearned Revenue	-11.8	-17.52	12.05	-0.11	2.82	-4.96
Changes in Other Operating Activities	48.22	42.89	-132.2	-118.72	401.22	327.64
Operating Cash Flow	31.68	71.54	79.42	155.73	205.18	263.05
Operating Cash Flow Growth	-68.82%	-9.93%	-49.00%	-24.10%	-22.00%	335.59%
Capital Expenditures	-51.15	-79.97	-68.41	-60.78	-50.84	-18.71
Purchases of Investments	0.35	-	-	4.87	-1.99	-
Proceeds from Sale of Investments	25.71	41.05	40.56	110.96	-36.89	2.78
Other Investing Activities	-	0.01	-	-	-	-164.25
Investing Cash Flow	-36.28	-38.91	-27.85	55.04	-89.73	-180.18
Long-Term Debt Issued	486.73	443.6	448.06	217.58	60.44	488.19
Long-Term Debt Repaid	-396.07	-284.43	-350.93	-127.98	-296.56	-345.83
Net Long-Term Debt Issued (Repaid)	90.66	159.17	97.12	89.6	-236.12	142.36
Issuance of Common Stock	-	-	0	-	-	870.99
Net Common Stock Issued (Repurchased)	-	-	0	-	-	870.99
Common Dividends Paid	-76.46	-155.98	-319.05	-319.98	-459.98	-42
Other Financing Activities	-54.58	-63.89	-43.87	-30.68	-41.7	-16.49
Financing Cash Flow	-92.27	-60.7	-265.8	-261.06	-737.8	954.86
Effect of Exchange Rate Changes on Cash and Cash Equivalents	-0.69	0.03	1.34	-1.38	-1.26	-4.02
Net Cash Flow	-46.85	-28.07	-214.22	-50.28	-622.35	892.08
Free Cash Flow	-19.47	-8.44	11.02	94.95	154.34	244.34
Free Cash Flow Growth	-	-	-88.40%	-38.48%	-36.84%	592.13%
FCF Margin	-2.27%	-0.96%	1.00%	10.51%	13.21%	36.86%
Free Cash Flow Per Share	-0.19	-0.08	0.11	0.96	1.55	3.42
Levered Free Cash Flow	50.53	185.81	96.27	217.6	579.29	673.44
Unlevered Free Cash Flow	-4.52	462.52	141.74	564.68	1,134	793.7

SEC Filings: 10-K · 10-Q