| 38.32 | 142.91 | 170.95 | 383.84 | 435.49 | 1,059 |
| 16.33 | 16.91 | 22.94 | 28.21 | 94.87 | - |
Cash & Short-Term Investments | 54.65 | 159.82 | 193.89 | 412.04 | 530.36 | 1,059 |
| 14.92% | -17.58% | -52.94% | -22.31% | -49.92% | 519.20% |
| 384.35 | 429.47 | 415 | 430.04 | 442.31 | 192.61 |
| - | - | - | - | - | 0.49 |
| 384.35 | 429.47 | 415 | 430.04 | 442.31 | 193.09 |
| 594.95 | 558.96 | 443.88 | 430.61 | 554.88 | 476.35 |
| 40.82 | 29.61 | 46.72 | 76.82 | 61.01 | 32.66 |
| 1,075 | 1,178 | 1,084 | 1,350 | 1,589 | 1,761 |
Net Property, Plant & Equipment | 502.85 | 512.76 | 435.97 | 316.34 | 246.09 | 190.42 |
| 5.23 | 5.1 | 4.48 | 1.92 | 0.81 | 1.1 |
| 1,363 | 1,325 | 1,352 | 1,277 | 1,032 | 1,013 |
| 789.06 | 816.13 | 713.15 | 563.44 | 478.2 | 462.42 |
|
| 202.56 | 176.03 | 174.3 | 176.12 | 253.44 | 186.89 |
| 14.33 | 21.48 | 20.7 | 23.41 | 25.65 | 22.54 |
Current Portion of Long-Term Debt | 361.48 | 355.84 | 177.31 | 198.21 | 123.41 | 322.05 |
Current Portion of Leases | 72.61 | 82.33 | 77.46 | 55.5 | 18.58 | 30.55 |
Other Current Liabilities | 17.19 | 22.57 | 77.55 | 178.67 | 62.91 | 99.28 |
Total Current Liabilities | 668.15 | 658.26 | 527.32 | 631.91 | 483.99 | 661.29 |
| 524.7 | 529.68 | 504.63 | 356.43 | 329.63 | 341.14 |
| 364.16 | 343.45 | 284.6 | 261.83 | 230.57 | 168.45 |
Other Long-Term Liabilities | 99.54 | 127.89 | 108.85 | 60.77 | 85.02 | 74.84 |
Total Long-Term Liabilities | 989 | 1,001 | 898.08 | 679.03 | 645.22 | 584.43 |
|
| 1,588 | 1,588 | 1,588 | 1,588 | 1,588 | 1,588 |
| -43.65 | -43.65 | -43.65 | -50.81 | -49.76 | -40.09 |
Additional Paid-in Capital | -19.14 | -19.54 | -20.93 | -24.77 | -32.69 | -45.53 |
Accumulated Other Comprehensive Income | 114.82 | 110.92 | 118.39 | 63.62 | 97.69 | 79.42 |
| 438.02 | 542 | 537.88 | 621.11 | 612.83 | 600.81 |
| 2,078 | 2,178 | 2,180 | 2,197 | 2,216 | 2,183 |
Total Liabilities & Equity | 3,735 | 3,837 | 3,605 | 3,508 | 3,345 | 3,428 |
| 1,323 | 1,311 | 1,044 | 871.97 | 702.19 | 862.18 |
| -1,268 | -1,151 | -850.1 | -459.93 | -171.83 | 196.93 |
| - | -11.50 | -8.49 | -4.63 | -1.73 | 2.76 |
| 2,078 | 2,178 | 2,180 | 2,197 | 2,216 | 2,183 |
| - | 21.74 | 21.78 | 22.11 | 22.30 | 30.56 |
| 2,073 | 2,173 | 2,175 | 2,195 | 2,215 | 2,181 |
Tangible Book Value Per Share | - | 21.69 | 21.74 | 22.09 | 22.30 | 30.55 |