Linkers Industries Limited (LNKS)

Vista Outdoor Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Revenue	22.75	22.43	34.27	32.47
Revenue Growth (YoY)	-19.02%	-34.55%	5.56%	-
Cost of Revenue	20.89	20.2	29.71	27.29
Gross Profit	1.86	2.23	4.56	5.17
Selling, General & Admin	4.02	3.79	4.32	4.3
Operating Expenses	4.02	3.79	4.32	4.3
Operating Income	-2.16	-1.55	0.25	0.87
Interest Expense	-0.31	-0.42	-0.67	-0.42
Interest & Investment Income	0.03	0.04	0.01	0
Currency Exchange Gain (Loss)	-0.32	0.05	0.47	0.11
Other Non Operating Income (Expenses)	0.04	0.05	0.14	0.03
EBT Excluding Unusual Items	-2.71	-1.83	0.2	0.59
Gain (Loss) on Sale of Assets	0.25	-	0	-0
Asset Writedown	-	-	-0	-0
Pretax Income	-2.47	-1.83	0.2	0.59
Income Tax Expense	-0.02	0.17	0.01	0.03
Net Income	-2.45	-2	0.18	0.56
Net Income to Common	-2.45	-2	0.18	0.56
Net Income Growth	-	-	-67.23%	-
Shares Outstanding (Basic)	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11
EPS (Basic)	-0.22	-0.18	0.02	0.05
EPS (Diluted)	-0.22	-0.18	0.02	0.05
EPS Growth	-	-	-67.23%	-
Free Cash Flow	-0.24	0.86	1.65	-2.41
Free Cash Flow Per Share	-0.02	0.08	0.15	-0.21
Gross Margin	8.17%	9.96%	13.31%	15.93%
Operating Margin	-9.50%	-6.92%	0.72%	2.67%
Profit Margin	-10.77%	-8.91%	0.54%	1.73%
Free Cash Flow Margin	-1.07%	3.85%	4.80%	-7.44%
EBITDA	-0.92	-0.31	1.67	1.95
EBITDA Margin	-4.05%	-1.36%	4.89%	6.02%
D&A For EBITDA	1.24	1.25	1.43	1.09
EBIT	-2.16	-1.55	0.25	0.87
EBIT Margin	-9.50%	-6.92%	0.72%	2.67%
Effective Tax Rate	-	-	6.54%	5.32%

Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q