Lindsay Corporation (LNN)

Lindsay Income Statement

Financials in millions USD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021	Aug 31, 2020
Revenue	677.81	607.07	674.08	770.74	567.65	474.69
Revenue Growth (YoY)	9.46%	-9.94%	-12.54%	35.78%	19.58%	6.89%
Cost of Revenue	466.03	416.02	461.07	571.57	417.44	322.15
Gross Profit	211.78	191.06	213.02	199.18	150.21	152.54
Selling, General & Admin	104.15	97.32	92.61	89.39	82.74	84.39
Research & Development	17.33	17.12	18.22	15.15	13.36	13.95
Total Operating Expenses	121.48	114.45	110.83	104.54	96.1	98.34
Operating Income	90.3	76.61	102.18	94.64	54.11	54.2
Interest Income	7.2	5.19	2.78	0.62	1.08	1.96
Interest Expense	-2.26	-3.23	-3.79	-4.27	-4.75	-4.76
Other Non-Operating Income (Expense)	-0.91	-0.49	0.8	3.13	0.05	2.56
Total Non-Operating Income (Expense)	4.03	1.47	-0.2	-0.52	-3.62	-0.25
Pretax Income	94.33	78.08	101.98	94.12	50.49	53.96
Provision for Income Taxes	20.17	12.79	28	22.4	7.81	10.21
Net Income	75.98	66.26	72.38	65.47	42.57	38.63
Net Income to Common	75.98	66.26	72.38	65.47	42.57	38.63
Net Income Growth	4.43%	-8.46%	10.55%	53.78%	10.21%	1678.50%
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
Shares Change (YoY)	-1.30%	-0.41%	0.28%	0.42%	1.14%	0.47%
EPS (Basic)	7.01	6.04	6.58	5.97	3.91	3.57
EPS (Diluted)	6.96	6.01	6.54	5.94	3.88	3.56
EPS Growth	5.62%	-8.10%	10.10%	53.09%	8.99%	1680.00%
Free Cash Flow	88.28	66.78	100.93	-12.55	17.46	24.59
Free Cash Flow Growth	32.19%	-33.84%	-	-	-29.00%	-
Free Cash Flow Per Share	8.09	6.06	9.12	-1.14	1.59	2.26
Dividends Per Share	1.440	1.410	1.370	1.330	1.300	1.260
Dividend Growth	2.13%	2.92%	3.01%	2.31%	3.17%	1.61%
Gross Margin	31.24%	31.47%	31.60%	25.84%	26.46%	32.14%
Operating Margin	13.32%	12.62%	15.16%	12.28%	9.53%	11.42%
Profit Margin	11.21%	10.91%	10.74%	8.49%	7.50%	8.14%
FCF Margin	13.02%	11.00%	14.97%	-1.63%	3.08%	5.18%
EBITDA	111.36	97.81	121.47	114.82	73.28	73.6
EBITDA Margin	16.43%	16.11%	18.02%	14.90%	12.91%	15.50%
EBIT	90.3	76.61	102.18	94.64	54.11	54.2
EBIT Margin	13.32%	12.62%	15.16%	12.28%	9.53%	11.42%
Effective Tax Rate	21.38%	16.39%	27.45%	23.80%	15.48%	18.93%

Updated Jun 26, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q