Lindsay Corporation (LNN)

Lindsay Income Statement

Financials in millions USD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 28, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021	Aug 31, 2020
Revenue	647.54	607.07	674.08	770.74	567.65	474.69
Revenue Growth (YoY)	0.46%	-9.94%	-12.54%	35.78%	19.58%	6.89%
Cost of Revenue	442.89	416.02	461.07	571.57	417.44	322.15
Gross Profit	204.65	191.06	213.02	199.18	150.21	152.54
Selling, General & Admin	101.73	97.75	93.04	89.8	83.15	84.83
Research & Development	16.91	17.12	18.22	15.15	13.36	13.95
Operating Expenses	118.63	114.87	111.25	104.95	96.51	98.78
Operating Income	86.02	76.19	101.76	94.23	53.69	53.77
Interest Expense	-2.68	-3.23	-3.79	-4.27	-4.75	-4.76
Interest & Investment Income	5.91	5.19	2.78	0.62	1.08	1.96
Other Non Operating Income (Expenses)	0.85	0.91	-0.38	-2.72	0.36	-2.12
Pretax Income	90.61	79.05	100.38	87.87	50.39	48.84
Income Tax Expense	13.75	12.79	28	22.4	7.81	10.21
Net Income	76.85	66.26	72.38	65.47	42.57	38.63
Net Income to Common	76.85	66.26	72.38	65.47	42.57	38.63
Net Income Growth	10.98%	-8.46%	10.55%	53.78%	10.21%	1678.50%
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
Shares Change (YoY)	-1.13%	-0.41%	0.28%	0.42%	1.14%	0.47%
EPS (Basic)	7.06	6.04	6.58	5.97	3.91	3.57
EPS (Diluted)	7.03	6.01	6.54	5.94	3.88	3.56
EPS Growth	12.44%	-8.10%	10.10%	53.09%	8.99%	1680.00%
Free Cash Flow	88.38	66.78	100.93	-12.55	17.46	24.59
Free Cash Flow Per Share	8.08	6.06	9.12	-1.14	1.59	2.26
Dividend Per Share	1.430	1.410	1.370	1.330	1.300	1.260
Dividend Growth	2.88%	2.92%	3.01%	2.31%	3.17%	1.61%
Gross Margin	31.60%	31.47%	31.60%	25.84%	26.46%	32.14%
Operating Margin	13.28%	12.55%	15.10%	12.23%	9.46%	11.33%
Profit Margin	11.87%	10.91%	10.74%	8.49%	7.50%	8.14%
Free Cash Flow Margin	13.65%	11.00%	14.97%	-1.63%	3.08%	5.18%
EBITDA	107.25	97.39	121.04	114.41	72.87	73.16
EBITDA Margin	16.56%	16.04%	17.96%	14.84%	12.84%	15.41%
D&A For EBITDA	21.23	21.2	19.28	20.18	19.18	19.4
EBIT	86.02	76.19	101.76	94.23	53.69	53.77
EBIT Margin	13.28%	12.55%	15.10%	12.23%	9.46%	11.33%
Effective Tax Rate	15.18%	16.18%	27.89%	25.49%	15.51%	20.91%

Updated Apr 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q