Lindsay Corporation (LNN)

Lindsay Income Statement

Financials in millions USD. Fiscal year is September - August.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 30, 2024	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021	Aug 31, 2020
Revenue	612	607.07	674.08	770.74	567.65	474.69
Revenue Growth (YoY)	-7.17%	-9.94%	-12.54%	35.78%	19.58%	6.89%
Cost of Revenue	420.88	416.02	461.07	571.57	417.44	322.15
Gross Profit	191.12	191.06	213.02	199.18	150.21	152.54
Selling, General & Admin	98.49	97.75	93.04	89.8	83.15	84.83
Research & Development	16.64	17.12	18.22	15.15	13.36	13.95
Operating Expenses	115.12	114.87	111.25	104.95	96.51	98.78
Operating Income	75.99	76.19	101.76	94.23	53.69	53.77
Interest Expense	-3.11	-3.23	-3.79	-4.27	-4.75	-4.76
Interest & Investment Income	5.37	5.19	2.78	0.62	1.08	1.96
Other Non Operating Income (Expenses)	1.84	0.91	-0.38	-2.72	0.36	-2.12
Pretax Income	80.09	79.05	100.38	87.87	50.39	48.84
Income Tax Expense	11.69	12.79	28	22.4	7.81	10.21
Net Income	68.4	66.26	72.38	65.47	42.57	38.63
Net Income to Common	68.4	66.26	72.38	65.47	42.57	38.63
Net Income Growth	-1.13%	-8.46%	10.55%	53.78%	10.21%	1678.50%
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
Shares Change (YoY)	-0.73%	-0.41%	0.28%	0.42%	1.14%	0.47%
EPS (Basic)	6.26	6.04	6.58	5.97	3.91	3.57
EPS (Diluted)	6.22	6.01	6.54	5.94	3.88	3.56
EPS Growth	-0.47%	-8.10%	10.10%	53.09%	8.99%	1680.00%
Free Cash Flow	64.31	66.78	100.93	-12.55	17.46	24.59
Free Cash Flow Per Share	5.86	6.06	9.12	-1.14	1.59	2.26
Dividend Per Share	1.420	1.410	1.370	1.330	1.300	1.260
Dividend Growth	2.90%	2.92%	3.01%	2.31%	3.17%	1.61%
Gross Margin	31.23%	31.47%	31.60%	25.84%	26.46%	32.14%
Operating Margin	12.42%	12.55%	15.10%	12.23%	9.46%	11.33%
Profit Margin	11.18%	10.91%	10.74%	8.49%	7.50%	8.14%
Free Cash Flow Margin	10.51%	11.00%	14.97%	-1.63%	3.08%	5.18%
EBITDA	97.3	97.39	121.04	114.41	72.87	73.16
EBITDA Margin	15.90%	16.04%	17.96%	14.84%	12.84%	15.41%
D&A For EBITDA	21.31	21.2	19.28	20.18	19.18	19.4
EBIT	75.99	76.19	101.76	94.23	53.69	53.77
EBIT Margin	12.42%	12.55%	15.10%	12.23%	9.46%	11.33%
Effective Tax Rate	14.59%	16.18%	27.89%	25.49%	15.51%	20.91%

Updated Jan 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q