Lindsay Income Statement

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 31, 2026	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Revenue	627.86	676.37	607.07	674.08	770.74	567.65
Revenue Growth (YoY)	-7.37%	11.41%	-9.94%	-12.54%	35.78%	19.58%
Cost of Revenue	442.87	465.59	416.02	461.07	571.57	417.44
Gross Profit	184.99	210.78	191.06	213.02	199.18	150.21
Selling, General & Admin	103.97	104.73	97.32	92.61	89.39	82.74
Research & Development	18.56	17.93	17.12	18.22	15.15	13.36
Total Operating Expenses	122.53	122.66	114.45	110.83	104.54	96.1
Operating Income	62.46	88.12	76.61	102.18	94.64	54.11
Interest Income	10.01	7.72	5.19	2.78	0.62	1.08
Interest Expense	-0.34	-1.83	-3.23	-3.79	-4.27	-4.75
Other Non-Operating Income (Expense)	-1.27	0.57	0.49	-0.8	-3.13	-0.05
Total Non-Operating Income (Expense)	8.4	6.46	2.44	-1.81	-6.78	-3.72
Pretax Income	71.65	94.58	79.05	100.38	87.87	50.39
Provision for Income Taxes	16.45	20.53	12.79	28	22.4	7.81
Net Income	55.2	74.05	66.26	72.38	65.47	42.57
Net Income to Common	55.2	74.05	66.26	72.38	65.47	42.57
Net Income Growth	-27.34%	11.77%	-8.46%	10.55%	53.78%	10.21%
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
Shares Change (YoY)	-2.73%	-0.90%	-0.41%	0.28%	0.42%	1.14%
EPS (Basic)	5.24	6.82	6.04	6.58	5.97	3.91
EPS (Diluted)	5.21	6.78	6.01	6.54	5.94	3.88
EPS Growth	-25.14%	12.81%	-8.10%	10.10%	53.09%	8.99%
Free Cash Flow	44.9	90.41	66.78	100.93	-12.55	17.46
Free Cash Flow Growth	-50.34%	35.39%	-33.84%	-	-	-29.00%
Free Cash Flow Per Share	4.23	8.28	6.06	9.12	-1.14	1.59
Dividends Per Share	1.480	1.450	1.410	1.370	1.330	1.300
Dividend Growth	2.07%	2.84%	2.92%	3.01%	2.31%	3.17%
Gross Margin	29.46%	31.16%	31.47%	31.60%	25.84%	26.46%
Operating Margin	9.95%	13.03%	12.62%	15.16%	12.28%	9.53%
Profit Margin	8.79%	10.95%	10.91%	10.74%	8.49%	7.50%
FCF Margin	7.15%	13.37%	11.00%	14.97%	-1.63%	3.08%
EBITDA	84.69	109.02	97.81	121.47	114.82	73.28
EBITDA Margin	13.49%	16.12%	16.11%	18.02%	14.90%	12.91%
EBIT	62.46	88.12	76.61	102.18	94.64	54.11
EBIT Margin	9.95%	13.03%	12.62%	15.16%	12.28%	9.53%
Effective Tax Rate	22.96%	21.71%	16.18%	27.89%	25.49%	15.51%

SEC Filings: 10-K · 10-Q