| 359.12 | 912.81 | 713.66 | 415.65 | 98.51 |
Cash & Short-Term Investments | 359.12 | 912.81 | 713.66 | 415.65 | 98.51 |
| -60.66% | 27.91% | 71.70% | 321.95% | 23.73% |
| 358.64 | 321.26 | 284.29 | 213.4 | 89.34 |
| 15.39 | 8.18 | - | - | - |
| 374.03 | 329.44 | 284.29 | 213.4 | 89.34 |
| 64.67 | 68.03 | 64.03 | 35.48 | 35.13 |
| 102.14 | 16.36 | 23.84 | 13.09 | 12.82 |
| 899.96 | 1,327 | 1,086 | 677.62 | 235.79 |
Net Property, Plant & Equipment | 163.69 | 176.8 | 146.7 | 122.17 | 116.77 |
| 722.78 | 161.76 | 151.99 | 315.29 | 348.51 |
| 239.52 | 61.19 | 61.19 | 61.19 | 61.19 |
| 42.21 | 39.49 | - | - | - |
| 159.24 | 214.47 | 205.46 | 145 | 101.52 |
|
| 42.91 | 34.56 | 41.19 | 20.56 | 20.79 |
| 267.31 | 204.99 | 145.34 | 127.08 | 58.07 |
Current Portion of Long-Term Debt | 0.74 | 0.97 | 0.82 | 0.35 | 11.64 |
Other Current Liabilities | 22.47 | - | - | 99.7 | - |
Total Current Liabilities | 333.42 | 240.53 | 187.35 | 247.7 | 90.5 |
| 568.68 | 565.28 | 561.67 | 557.71 | 163.12 |
Other Long-Term Liabilities | 235.51 | 86.52 | 86.24 | 68.7 | 145.73 |
Total Long-Term Liabilities | 804.18 | 651.8 | 647.91 | 626.41 | 308.85 |
|
| 0.72 | 0.71 | 0.7 | 0.69 | 0.68 |
| -477.44 | -175 | -75 | -75 | - |
Additional Paid-in Capital | 888.32 | 817.97 | 757.73 | 715.88 | 685.47 |
Accumulated Other Comprehensive Income | -1.31 | -1.62 | -1.04 | -1.26 | -0.49 |
| 679.5 | 445.95 | 133.5 | -193.16 | -221.23 |
| 1,090 | 1,088 | 815.89 | 447.15 | 464.44 |
Total Liabilities & Equity | 2,227 | 1,980 | 1,651 | 1,321 | 863.78 |
| 569.42 | 566.25 | 562.49 | 558.07 | 174.76 |
| -210.3 | 346.56 | 151.16 | -142.41 | -76.26 |
| - | 129.26% | - | - | - |
| -3.07 | 4.84 | 2.15 | -2.02 | -1.13 |
| 1,090 | 1,088 | 815.89 | 447.15 | 464.44 |
| 15.92 | 15.18 | 11.62 | 6.33 | 6.88 |
| 127.5 | 865.06 | 602.72 | 70.67 | 54.74 |
Tangible Book Value Per Share | 1.86 | 12.07 | 8.58 | 1.00 | 0.81 |